[JKGLAND] YoY TTM Result on 30-Apr-2000 [#1]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 47,803 58,119 43,689 40,941 5.30%
PBT 9,228 11,685 6,937 7,694 6.24%
Tax -2,468 -3,256 -1,865 -1,898 9.14%
NP 6,760 8,429 5,072 5,796 5.26%
-
NP to SH 6,760 8,429 5,072 5,796 5.26%
-
Tax Rate 26.74% 27.86% 26.88% 24.67% -
Total Cost 41,043 49,690 38,617 35,145 5.30%
-
Net Worth 139,809 135,977 128,586 123,243 4.29%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 3,037 - - 1,516 26.06%
Div Payout % 44.94% - - 26.17% -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 139,809 135,977 128,586 123,243 4.29%
NOSH 75,983 75,964 76,086 75,609 0.16%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 14.14% 14.50% 11.61% 14.16% -
ROE 4.84% 6.20% 3.94% 4.70% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 62.91 76.51 57.42 54.15 5.12%
EPS 8.90 11.10 6.67 7.67 5.08%
DPS 4.00 0.00 0.00 2.00 25.99%
NAPS 1.84 1.79 1.69 1.63 4.12%
Adjusted Per Share Value based on latest NOSH - 75,609
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 2.10 2.55 1.92 1.80 5.27%
EPS 0.30 0.37 0.22 0.25 6.26%
DPS 0.13 0.00 0.00 0.07 22.91%
NAPS 0.0615 0.0598 0.0565 0.0542 4.30%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.14 0.15 0.10 0.20 -
P/RPS 0.22 0.20 0.17 0.37 -15.91%
P/EPS 1.57 1.35 1.50 2.61 -15.58%
EY 63.55 73.97 66.66 38.33 18.35%
DY 28.57 0.00 0.00 10.00 41.89%
P/NAPS 0.08 0.08 0.06 0.12 -12.64%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 26/06/03 26/06/02 28/06/01 29/06/00 -
Price 0.14 0.12 0.10 0.15 -
P/RPS 0.22 0.16 0.17 0.28 -7.72%
P/EPS 1.57 1.08 1.50 1.96 -7.12%
EY 63.55 92.47 66.66 51.10 7.53%
DY 28.57 0.00 0.00 13.33 28.93%
P/NAPS 0.08 0.07 0.06 0.09 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment