[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -45.62%
YoY- -29.03%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 118,320 140,760 98,976 31,716 46,716 58,992 73,036 8.36%
PBT 50,844 61,608 49,452 16,992 23,604 24,648 22,568 14.48%
Tax -16,488 -15,576 -12,736 -4,728 -6,372 -6,168 -5,900 18.66%
NP 34,356 46,032 36,716 12,264 17,232 18,480 16,668 12.79%
-
NP to SH 32,312 44,384 35,168 11,668 16,440 17,816 16,004 12.41%
-
Tax Rate 32.43% 25.28% 25.75% 27.82% 27.00% 25.02% 26.14% -
Total Cost 83,964 94,728 62,260 19,452 29,484 40,512 56,368 6.86%
-
Net Worth 185,743 303,999 288,013 268,671 251,166 196,277 188,726 -0.26%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 185,743 303,999 288,013 268,671 251,166 196,277 188,726 -0.26%
NOSH 2,274,930 759,999 757,931 767,631 761,111 754,915 754,905 20.16%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 29.04% 32.70% 37.10% 38.67% 36.89% 31.33% 22.82% -
ROE 17.40% 14.60% 12.21% 4.34% 6.55% 9.08% 8.48% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 12.74 18.52 13.06 4.13 6.14 7.81 9.67 4.69%
EPS 3.48 5.84 4.64 1.52 2.16 2.36 2.12 8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.40 0.38 0.35 0.33 0.26 0.25 -3.64%
Adjusted Per Share Value based on latest NOSH - 767,631
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 5.20 6.19 4.35 1.39 2.05 2.59 3.21 8.36%
EPS 1.42 1.95 1.55 0.51 0.72 0.78 0.70 12.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0816 0.1336 0.1266 0.1181 0.1104 0.0863 0.083 -0.28%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.115 0.205 0.295 0.335 0.22 0.20 0.19 -
P/RPS 0.90 1.11 2.26 8.11 3.58 2.56 1.96 -12.15%
P/EPS 3.31 3.51 6.36 22.04 10.19 8.47 8.96 -15.28%
EY 30.25 28.49 15.73 4.54 9.82 11.80 11.16 18.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.78 0.96 0.67 0.77 0.76 -4.40%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 22/06/17 29/06/16 22/06/15 27/06/14 21/06/13 27/06/12 24/06/11 -
Price 0.11 0.195 0.28 0.335 0.28 0.19 0.19 -
P/RPS 0.86 1.05 2.14 8.11 4.56 2.43 1.96 -12.81%
P/EPS 3.16 3.34 6.03 22.04 12.96 8.05 8.96 -15.93%
EY 31.63 29.95 16.57 4.54 7.71 12.42 11.16 18.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.74 0.96 0.85 0.73 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment