[JKGLAND] YoY TTM Result on 30-Apr-2014 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -5.56%
YoY- -61.5%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 51,822 53,891 69,367 55,099 90,120 44,806 55,205 -1.04%
PBT 10,417 26,875 32,774 28,980 62,086 20,814 21,860 -11.61%
Tax -4,041 -5,126 -7,505 -7,757 -8,417 -5,451 -4,002 0.16%
NP 6,376 21,749 25,269 21,223 53,669 15,363 17,858 -15.75%
-
NP to SH 5,824 21,291 24,400 20,262 52,629 14,792 17,203 -16.50%
-
Tax Rate 38.79% 19.07% 22.90% 26.77% 13.56% 26.19% 18.31% -
Total Cost 45,446 32,142 44,098 33,876 36,451 29,443 37,347 3.32%
-
Net Worth 185,743 303,999 288,013 268,671 251,166 196,277 188,726 -0.26%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 2,274 2,268 1,510 3,789 3,801 3,822 11,304 -23.43%
Div Payout % 39.06% 10.66% 6.19% 18.70% 7.22% 25.84% 65.71% -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 185,743 303,999 288,013 268,671 251,166 196,277 188,726 -0.26%
NOSH 2,274,930 759,999 757,931 767,631 761,111 754,915 754,905 20.16%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 12.30% 40.36% 36.43% 38.52% 59.55% 34.29% 32.35% -
ROE 3.14% 7.00% 8.47% 7.54% 20.95% 7.54% 9.12% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 5.58 7.09 9.15 7.18 11.84 5.94 7.31 -4.39%
EPS 0.63 2.80 3.22 2.64 6.91 1.96 2.28 -19.27%
DPS 0.24 0.30 0.20 0.50 0.50 0.50 1.50 -26.29%
NAPS 0.20 0.40 0.38 0.35 0.33 0.26 0.25 -3.64%
Adjusted Per Share Value based on latest NOSH - 767,631
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 2.28 2.37 3.05 2.42 3.96 1.97 2.43 -1.05%
EPS 0.26 0.94 1.07 0.89 2.31 0.65 0.76 -16.35%
DPS 0.10 0.10 0.07 0.17 0.17 0.17 0.50 -23.50%
NAPS 0.0816 0.1336 0.1266 0.1181 0.1104 0.0863 0.083 -0.28%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.115 0.205 0.295 0.335 0.22 0.20 0.19 -
P/RPS 2.06 2.89 3.22 4.67 1.86 3.37 2.60 -3.80%
P/EPS 18.34 7.32 9.16 12.69 3.18 10.21 8.34 14.02%
EY 5.45 13.67 10.91 7.88 31.43 9.80 11.99 -12.30%
DY 2.13 1.46 0.68 1.49 2.27 2.50 7.89 -19.59%
P/NAPS 0.58 0.51 0.78 0.96 0.67 0.77 0.76 -4.40%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 22/06/17 29/06/16 22/06/15 27/06/14 21/06/13 27/06/12 24/06/11 -
Price 0.11 0.195 0.28 0.335 0.28 0.19 0.19 -
P/RPS 1.97 2.75 3.06 4.67 2.36 3.20 2.60 -4.51%
P/EPS 17.54 6.96 8.70 12.69 4.05 9.70 8.34 13.17%
EY 5.70 14.37 11.50 7.88 24.70 10.31 11.99 -11.64%
DY 2.23 1.53 0.71 1.49 1.79 2.63 7.89 -18.97%
P/NAPS 0.55 0.49 0.74 0.96 0.85 0.73 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment