[JKGLAND] YoY Annualized Quarter Result on 31-Jul-2002 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- -0.26%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 59,850 42,466 38,796 73,886 63,136 48,498 28,718 -0.77%
PBT 16,592 10,012 11,102 9,712 10,174 7,084 6,238 -1.03%
Tax -5,284 -3,254 -3,286 -2,802 -2,824 -2,058 -1,718 -1.18%
NP 11,308 6,758 7,816 6,910 7,350 5,026 4,520 -0.97%
-
NP to SH 11,308 6,758 7,816 6,910 7,350 5,026 4,520 -0.97%
-
Tax Rate 31.85% 32.50% 29.60% 28.85% 27.76% 29.05% 27.54% -
Total Cost 48,542 35,708 30,980 66,976 55,786 43,472 24,198 -0.73%
-
Net Worth 134,907 148,494 139,625 135,623 131,087 125,270 122,100 -0.10%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - 6,070 6,061 - - - -
Div Payout % - - 77.67% 87.72% - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 134,907 148,494 139,625 135,623 131,087 125,270 122,100 -0.10%
NOSH 75,790 75,762 75,883 75,767 75,773 75,921 75,838 0.00%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 18.89% 15.91% 20.15% 9.35% 11.64% 10.36% 15.74% -
ROE 8.38% 4.55% 5.60% 5.09% 5.61% 4.01% 3.70% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 78.97 56.05 51.13 97.52 83.32 63.88 37.87 -0.77%
EPS 14.92 8.92 10.30 9.12 9.70 6.62 5.96 -0.97%
DPS 0.00 0.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 1.78 1.96 1.84 1.79 1.73 1.65 1.61 -0.10%
Adjusted Per Share Value based on latest NOSH - 75,947
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 2.63 1.87 1.71 3.25 2.78 2.13 1.26 -0.77%
EPS 0.50 0.30 0.34 0.30 0.32 0.22 0.20 -0.96%
DPS 0.00 0.00 0.27 0.27 0.00 0.00 0.00 -
NAPS 0.0593 0.0653 0.0614 0.0596 0.0576 0.0551 0.0537 -0.10%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.20 0.21 0.14 0.13 0.12 0.20 0.00 -
P/RPS 0.25 0.37 0.27 0.13 0.14 0.31 0.00 -100.00%
P/EPS 1.34 2.35 1.36 1.43 1.24 3.02 0.00 -100.00%
EY 74.60 42.48 73.57 70.15 80.83 33.10 0.00 -100.00%
DY 0.00 0.00 57.14 61.54 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.08 0.07 0.07 0.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/05 29/09/04 29/09/03 26/09/02 27/09/01 29/09/00 28/09/99 -
Price 0.17 0.21 0.15 0.13 0.11 0.15 0.00 -
P/RPS 0.22 0.37 0.29 0.13 0.13 0.23 0.00 -100.00%
P/EPS 1.14 2.35 1.46 1.43 1.13 2.27 0.00 -100.00%
EY 87.76 42.48 68.67 70.15 88.18 44.13 0.00 -100.00%
DY 0.00 0.00 53.33 61.54 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.08 0.07 0.06 0.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment