[EUPE] YoY Annualized Quarter Result on 31-Aug-2002 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-Aug-2002 [#2]
Profit Trend
QoQ- 13.18%
YoY- 261.42%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 68,516 42,684 73,294 93,620 37,546 78,460 19,884 -1.30%
PBT 4,222 3,132 16,930 10,538 2,140 8,218 0 -100.00%
Tax -904 -1,306 -3,972 -2,724 22 -3,462 3,640 -
NP 3,318 1,826 12,958 7,814 2,162 4,756 3,640 0.09%
-
NP to SH 3,318 1,826 12,958 7,814 2,162 4,756 3,640 0.09%
-
Tax Rate 21.41% 41.70% 23.46% 25.85% -1.03% 42.13% - -
Total Cost 65,198 40,858 60,336 85,806 35,384 73,704 16,244 -1.46%
-
Net Worth 196,527 195,459 203,589 197,271 193,035 194,639 0 -100.00%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 196,527 195,459 203,589 197,271 193,035 194,639 0 -100.00%
NOSH 127,615 128,591 128,043 128,098 128,690 127,215 127,555 -0.00%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 4.84% 4.28% 17.68% 8.35% 5.76% 6.06% 18.31% -
ROE 1.69% 0.93% 6.36% 3.96% 1.12% 2.44% 0.00% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 53.69 33.19 57.24 73.08 29.18 61.68 15.59 -1.30%
EPS 2.60 1.42 10.12 6.10 1.68 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.59 1.54 1.50 1.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,294
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 46.55 29.00 49.79 63.60 25.51 53.30 13.51 -1.30%
EPS 2.25 1.24 8.80 5.31 1.47 3.23 2.47 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3351 1.3278 1.3831 1.3402 1.3114 1.3223 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.50 0.60 0.64 0.55 0.64 0.90 0.00 -
P/RPS 0.93 1.81 1.12 0.75 2.19 1.46 0.00 -100.00%
P/EPS 19.23 42.25 6.32 9.02 38.10 24.07 0.00 -100.00%
EY 5.20 2.37 15.81 11.09 2.63 4.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.40 0.36 0.43 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 19/10/05 04/10/04 23/10/03 28/10/02 25/10/01 23/10/00 26/11/99 -
Price 0.50 0.61 0.66 0.53 0.51 0.77 0.00 -
P/RPS 0.93 1.84 1.15 0.73 1.75 1.25 0.00 -100.00%
P/EPS 19.23 42.96 6.52 8.69 30.36 20.60 0.00 -100.00%
EY 5.20 2.33 15.33 11.51 3.29 4.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.42 0.34 0.34 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment