[EUPE] YoY Annualized Quarter Result on 31-May-2005 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-May-2005 [#1]
Profit Trend
QoQ- -67.51%
YoY- 3428.57%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Revenue 147,784 168,816 170,952 45,480 30,172 89,684 63,520 18.37%
PBT 11,052 18,564 15,856 1,528 1,328 9,400 12,880 -3.01%
Tax -3,656 -5,780 -4,144 -540 -1,300 -2,496 -2,364 9.10%
NP 7,396 12,784 11,712 988 28 6,904 10,516 -6.78%
-
NP to SH 7,396 12,772 11,712 988 28 6,904 10,516 -6.78%
-
Tax Rate 33.08% 31.14% 26.14% 35.34% 97.89% 26.55% 18.35% -
Total Cost 140,388 156,032 159,240 44,492 30,144 82,780 53,004 21.48%
-
Net Worth 228,556 214,148 202,019 198,899 105,700 194,334 201,342 2.56%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Net Worth 228,556 214,148 202,019 198,899 105,700 194,334 201,342 2.56%
NOSH 128,402 128,232 127,860 130,000 70,000 127,851 128,243 0.02%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
NP Margin 5.00% 7.57% 6.85% 2.17% 0.09% 7.70% 16.56% -
ROE 3.24% 5.96% 5.80% 0.50% 0.03% 3.55% 5.22% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
RPS 115.09 131.65 133.70 34.98 43.10 70.15 49.53 18.34%
EPS 5.76 9.96 9.16 0.76 0.04 5.40 8.20 -6.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.67 1.58 1.53 1.51 1.52 1.57 2.53%
Adjusted Per Share Value based on latest NOSH - 130,000
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
RPS 100.40 114.68 116.14 30.90 20.50 60.93 43.15 18.37%
EPS 5.02 8.68 7.96 0.67 0.02 4.69 7.14 -6.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5527 1.4548 1.3724 1.3512 0.7181 1.3202 1.3678 2.56%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 30/05/03 -
Price 0.58 0.69 0.45 0.55 0.80 0.61 0.48 -
P/RPS 0.50 0.52 0.34 1.57 1.86 0.87 0.97 -12.40%
P/EPS 10.07 6.93 4.91 72.37 2,000.00 11.30 5.85 11.46%
EY 9.93 14.43 20.36 1.38 0.05 8.85 17.08 -10.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.28 0.36 0.53 0.40 0.31 1.25%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Date 28/07/08 27/07/07 25/07/06 29/06/05 12/07/04 30/07/02 22/07/03 -
Price 0.57 1.43 0.44 0.51 0.74 0.61 0.64 -
P/RPS 0.50 1.09 0.33 1.46 1.72 0.87 1.29 -17.25%
P/EPS 9.90 14.36 4.80 67.11 1,850.00 11.30 7.80 4.87%
EY 10.11 6.97 20.82 1.49 0.05 8.85 12.81 -4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.86 0.28 0.33 0.49 0.40 0.41 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment