[EUPE] YoY TTM Result on 31-May-2005 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-May-2005 [#1]
Profit Trend
QoQ- 7.89%
YoY- -32.64%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Revenue 148,367 169,671 131,098 49,752 51,304 53,595 74,557 14.73%
PBT 17,179 15,533 10,014 4,108 6,632 5,256 8,947 13.92%
Tax -5,217 -3,698 -2,262 -827 -1,761 -830 -1,898 22.38%
NP 11,962 11,835 7,752 3,281 4,871 4,426 7,049 11.14%
-
NP to SH 12,058 11,832 7,754 3,281 4,871 4,426 7,049 11.32%
-
Tax Rate 30.37% 23.81% 22.59% 20.13% 26.55% 15.79% 21.21% -
Total Cost 136,405 157,836 123,346 46,471 46,433 49,169 67,508 15.08%
-
Net Worth 228,556 214,148 202,019 198,899 105,700 194,334 201,342 2.56%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Net Worth 228,556 214,148 202,019 198,899 105,700 194,334 201,342 2.56%
NOSH 128,402 128,232 127,860 130,000 70,000 127,851 128,243 0.02%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
NP Margin 8.06% 6.98% 5.91% 6.59% 9.49% 8.26% 9.45% -
ROE 5.28% 5.53% 3.84% 1.65% 4.61% 2.28% 3.50% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
RPS 115.55 132.31 102.53 38.27 73.29 41.92 58.14 14.70%
EPS 9.39 9.23 6.06 2.52 6.96 3.46 5.50 11.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.67 1.58 1.53 1.51 1.52 1.57 2.53%
Adjusted Per Share Value based on latest NOSH - 130,000
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
RPS 100.79 115.27 89.06 33.80 34.85 36.41 50.65 14.73%
EPS 8.19 8.04 5.27 2.23 3.31 3.01 4.79 11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5527 1.4548 1.3724 1.3512 0.7181 1.3202 1.3678 2.56%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 30/05/03 -
Price 0.58 0.69 0.45 0.55 0.80 0.61 0.48 -
P/RPS 0.50 0.52 0.44 1.44 1.09 1.46 0.83 -9.62%
P/EPS 6.18 7.48 7.42 21.79 11.50 17.62 8.73 -6.66%
EY 16.19 13.37 13.48 4.59 8.70 5.68 11.45 7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.28 0.36 0.53 0.40 0.31 1.25%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/02 31/05/03 CAGR
Date 28/07/08 27/07/07 25/07/06 29/06/05 12/07/04 30/07/02 22/07/03 -
Price 0.57 1.43 0.44 0.51 0.74 0.61 0.64 -
P/RPS 0.49 1.08 0.43 1.33 1.01 1.46 1.10 -14.91%
P/EPS 6.07 15.50 7.26 20.21 10.63 17.62 11.64 -12.19%
EY 16.48 6.45 13.78 4.95 9.40 5.68 8.59 13.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.86 0.28 0.33 0.49 0.40 0.41 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment