[SUBUR] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
14-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -31.52%
YoY- -149.05%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 506,052 383,446 366,626 318,688 307,308 260,652 -0.69%
PBT 58,768 50,600 25,904 -20,596 48,250 50,172 -0.16%
Tax -13,330 -16,154 -2,882 20,596 -5,990 -1,574 -2.21%
NP 45,438 34,446 23,022 0 42,260 48,598 0.07%
-
NP to SH 45,438 34,446 23,022 -20,728 42,260 48,598 0.07%
-
Tax Rate 22.68% 31.92% 11.13% - 12.41% 3.14% -
Total Cost 460,614 349,000 343,604 318,688 265,048 212,054 -0.80%
-
Net Worth 375,387 363,219 301,764 302,116 248,082 10,499,568 3.54%
Dividend
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 375,387 363,219 301,764 302,116 248,082 10,499,568 3.54%
NOSH 198,617 199,571 199,843 200,077 199,905 99,995 -0.71%
Ratio Analysis
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 8.98% 8.98% 6.28% 0.00% 13.75% 18.64% -
ROE 12.10% 9.48% 7.63% -6.86% 17.03% 0.46% -
Per Share
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 254.79 192.13 183.46 159.28 153.73 260.66 0.02%
EPS 22.96 17.26 11.52 -10.36 21.14 24.30 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.82 1.51 1.51 1.241 105.00 4.29%
Adjusted Per Share Value based on latest NOSH - 200,124
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 242.13 183.47 175.42 152.48 147.04 124.71 -0.69%
EPS 21.74 16.48 11.02 -9.92 20.22 23.25 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7961 1.7379 1.4438 1.4455 1.187 50.2372 3.54%
Price Multiplier on Financial Quarter End Date
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/01/04 31/07/03 31/07/02 - - - -
Price 1.96 1.89 1.76 0.00 0.00 0.00 -
P/RPS 0.77 0.98 0.96 0.00 0.00 0.00 -100.00%
P/EPS 8.57 10.95 15.28 0.00 0.00 0.00 -100.00%
EY 11.67 9.13 6.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.04 1.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 24/03/04 26/09/03 20/09/02 14/09/01 25/09/00 21/10/99 -
Price 2.76 1.70 1.35 0.00 0.00 0.00 -
P/RPS 1.08 0.88 0.74 0.00 0.00 0.00 -100.00%
P/EPS 12.06 9.85 11.72 0.00 0.00 0.00 -100.00%
EY 8.29 10.15 8.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.93 0.89 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment