[SUBUR] YoY Quarter Result on 31-Jul-2000 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
25-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -19.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 109,618 100,972 86,219 81,792 77,470 -0.36%
PBT 17,553 10,750 -6,424 11,199 15,033 -0.16%
Tax -5,710 -373 6,424 -1,785 -870 -1.93%
NP 11,843 10,377 0 9,414 14,163 0.18%
-
NP to SH 11,843 10,377 -6,424 9,414 14,163 0.18%
-
Tax Rate 32.53% 3.47% - 15.94% 5.79% -
Total Cost 97,775 90,595 86,219 72,378 63,307 -0.45%
-
Net Worth 362,256 301,912 302,188 248,041 21,004,449 4.31%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 362,256 301,912 302,188 248,041 21,004,449 4.31%
NOSH 199,042 199,942 200,124 199,872 200,042 0.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 10.80% 10.28% 0.00% 11.51% 18.28% -
ROE 3.27% 3.44% -2.13% 3.80% 0.07% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 55.07 50.50 43.08 40.92 38.73 -0.36%
EPS 5.95 5.19 -3.21 4.71 7.08 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.51 1.51 1.241 105.00 4.31%
Adjusted Per Share Value based on latest NOSH - 199,872
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 52.45 48.31 41.25 39.13 37.07 -0.36%
EPS 5.67 4.97 -3.07 4.50 6.78 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7333 1.4446 1.4459 1.1868 100.4998 4.31%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 - - - -
Price 1.89 1.76 0.00 0.00 0.00 -
P/RPS 3.43 3.49 0.00 0.00 0.00 -100.00%
P/EPS 31.76 33.91 0.00 0.00 0.00 -100.00%
EY 3.15 2.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/03 20/09/02 14/09/01 25/09/00 21/10/99 -
Price 1.70 1.35 0.00 0.00 0.00 -
P/RPS 3.09 2.67 0.00 0.00 0.00 -100.00%
P/EPS 28.57 26.01 0.00 0.00 0.00 -100.00%
EY 3.50 3.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment