[SUBUR] YoY Annualized Quarter Result on 31-Oct-1999 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -0.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 377,829 322,034 315,770 265,742 -0.36%
PBT 47,464 -18,902 43,520 50,852 0.07%
Tax -7,348 18,902 -5,628 -2,361 -1.16%
NP 40,116 0 37,892 48,490 0.19%
-
NP to SH 40,116 -18,990 37,892 48,490 0.19%
-
Tax Rate 15.48% - 12.93% 4.64% -
Total Cost 337,713 322,034 277,878 217,252 -0.45%
-
Net Worth 320,074 298,062 321,988 223,229 -0.37%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 320,074 298,062 321,988 223,229 -0.37%
NOSH 200,046 200,042 199,992 200,044 -0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.62% 0.00% 12.00% 18.25% -
ROE 12.53% -6.37% 11.77% 21.72% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 188.87 160.98 157.89 132.84 -0.36%
EPS 20.05 -9.49 18.95 24.24 0.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.49 1.61 1.1159 -0.37%
Adjusted Per Share Value based on latest NOSH - 200,000
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 180.78 154.08 151.09 127.15 -0.36%
EPS 19.19 -9.09 18.13 23.20 0.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5315 1.4261 1.5406 1.0681 -0.37%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 - - - -
Price 1.60 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 -100.00%
P/EPS 7.98 0.00 0.00 0.00 -100.00%
EY 12.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 20/12/02 10/12/01 13/12/00 20/12/99 -
Price 1.32 0.00 0.00 0.00 -
P/RPS 0.70 0.00 0.00 0.00 -100.00%
P/EPS 6.58 0.00 0.00 0.00 -100.00%
EY 15.19 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment