[SUBUR] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 49.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 283,372 241,526 236,828 199,307 -0.36%
PBT 35,598 -14,177 32,640 38,139 0.07%
Tax -5,511 14,177 -4,221 -1,771 -1.16%
NP 30,087 0 28,419 36,368 0.19%
-
NP to SH 30,087 -14,243 28,419 36,368 0.19%
-
Tax Rate 15.48% - 12.93% 4.64% -
Total Cost 253,285 241,526 208,409 162,939 -0.45%
-
Net Worth 320,074 298,062 321,988 223,229 -0.37%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 320,074 298,062 321,988 223,229 -0.37%
NOSH 200,046 200,042 199,992 200,044 -0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.62% 0.00% 12.00% 18.25% -
ROE 9.40% -4.78% 8.83% 16.29% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 141.65 120.74 118.42 99.63 -0.36%
EPS 15.04 -7.12 14.21 18.18 0.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.49 1.61 1.1159 -0.37%
Adjusted Per Share Value based on latest NOSH - 200,000
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 135.58 115.56 113.31 95.36 -0.36%
EPS 14.40 -6.81 13.60 17.40 0.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5315 1.4261 1.5406 1.0681 -0.37%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 - - - -
Price 1.60 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 -100.00%
P/EPS 10.64 0.00 0.00 0.00 -100.00%
EY 9.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 20/12/02 10/12/01 13/12/00 20/12/99 -
Price 1.32 0.00 0.00 0.00 -
P/RPS 0.93 0.00 0.00 0.00 -100.00%
P/EPS 8.78 0.00 0.00 0.00 -100.00%
EY 11.39 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment