[PASDEC] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 86,596 46,184 63,240 56,520 -0.43%
PBT 7,816 12,242 -6,748 10,622 0.31%
Tax -134 -2,142 6,748 -10,622 4.60%
NP 7,682 10,100 0 0 -100.00%
-
NP to SH 7,682 10,100 0 0 -100.00%
-
Tax Rate 1.71% 17.50% - 100.00% -
Total Cost 78,914 36,084 63,240 56,520 -0.34%
-
Net Worth 315,575 307,313 0 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 315,575 307,313 0 0 -100.00%
NOSH 180,328 179,715 0 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.87% 21.87% 0.00% 0.00% -
ROE 2.43% 3.29% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.02 25.70 0.00 0.00 -100.00%
EPS 4.26 5.62 -4.80 6.40 0.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.66 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.63 11.54 15.80 14.12 -0.43%
EPS 1.92 2.52 -4.80 6.40 1.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7882 0.7676 1.66 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.66 0.38 1.07 0.00 -
P/RPS 1.37 1.48 0.00 0.00 -100.00%
P/EPS 15.49 6.76 -22.29 0.00 -100.00%
EY 6.45 14.79 -4.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.22 0.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 28/08/01 25/08/00 - -
Price 0.70 0.47 1.03 0.00 -
P/RPS 1.46 1.83 0.00 0.00 -100.00%
P/EPS 16.43 8.36 -21.46 0.00 -100.00%
EY 6.09 11.96 -4.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment