[PASDEC] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 36.57%
YoY- 30.25%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 9,314 20,650 25,864 45,822 22,584 125,188 153,468 -37.28%
PBT 2,352 3,206 3,514 -7,860 -182 -14,760 -10,722 -
Tax -2,492 24 -1,304 -882 -23,380 0 -922 18.00%
NP -140 3,230 2,210 -8,742 -23,562 -14,760 -11,644 -52.10%
-
NP to SH -126 3,244 2,216 -8,736 -12,524 -11,508 -9,602 -51.40%
-
Tax Rate 105.95% -0.75% 37.11% - - - - -
Total Cost 9,454 17,420 23,654 54,564 46,146 139,948 165,112 -37.88%
-
Net Worth 360,332 356,328 368,339 372,343 312,287 336,310 317,435 2.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 360,332 356,328 368,339 372,343 312,287 336,310 317,435 2.13%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.50% 15.64% 8.54% -19.08% -104.33% -11.79% -7.59% -
ROE -0.03% 0.91% 0.60% -2.35% -4.01% -3.42% -3.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.33 5.16 6.46 11.44 5.64 31.27 53.66 -40.68%
EPS -0.04 0.80 0.56 -2.18 -3.12 -2.88 -3.36 -52.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.92 0.93 0.78 0.84 1.11 -3.43%
Adjusted Per Share Value based on latest NOSH - 400,369
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.33 5.16 6.46 11.44 5.64 31.27 38.33 -37.26%
EPS -0.04 0.80 0.56 -2.18 -3.12 -2.88 -2.40 -49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.92 0.93 0.78 0.84 0.7929 2.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.24 0.265 0.33 0.215 0.385 0.385 -
P/RPS 13.33 4.65 4.10 2.88 3.81 1.23 0.72 62.57%
P/EPS -985.04 29.62 47.88 -15.12 -6.87 -13.39 -11.47 109.90%
EY -0.10 3.38 2.09 -6.61 -14.55 -7.47 -8.72 -52.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.29 0.35 0.28 0.46 0.35 -0.48%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 28/08/23 29/08/22 20/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.275 0.31 0.345 0.345 0.185 0.365 0.435 -
P/RPS 11.82 6.01 5.34 3.01 3.28 1.17 0.81 56.25%
P/EPS -873.82 38.26 62.33 -15.81 -5.91 -12.70 -12.96 101.61%
EY -0.11 2.61 1.60 -6.32 -16.91 -7.87 -7.72 -50.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.38 0.37 0.24 0.43 0.39 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment