[FIAMMA] YoY Annualized Quarter Result on 30-Jun-2003 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -684.59%
YoY- -234.16%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 90,658 104,641 159,993 222,020 215,574 166,281 150,786 -8.12%
PBT 3,256 -2,388 1,081 -18,281 9,352 6,297 6,896 -11.75%
Tax -1,245 -41 -1,138 8,505 -2,065 -1,088 -2,297 -9.69%
NP 2,010 -2,429 -57 -9,776 7,286 5,209 4,598 -12.87%
-
NP to SH 2,189 -2,285 -57 -9,776 7,286 5,209 4,598 -11.63%
-
Tax Rate 38.24% - 105.27% - 22.08% 17.28% 33.31% -
Total Cost 88,648 107,070 160,050 231,796 208,288 161,072 146,188 -7.99%
-
Net Worth 106,486 114,957 120,399 119,671 81,743 76,624 72,433 6.63%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - 2,809 - - -
Div Payout % - - - - 38.55% - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 106,486 114,957 120,399 119,671 81,743 76,624 72,433 6.63%
NOSH 81,287 85,789 85,999 84,275 42,135 42,101 42,112 11.57%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.22% -2.32% -0.04% -4.40% 3.38% 3.13% 3.05% -
ROE 2.06% -1.99% -0.05% -8.17% 8.91% 6.80% 6.35% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 111.53 121.97 186.04 263.44 511.62 394.96 358.06 -17.65%
EPS 2.69 -2.67 -0.07 -11.60 17.29 12.37 10.92 -20.81%
DPS 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
NAPS 1.31 1.34 1.40 1.42 1.94 1.82 1.72 -4.43%
Adjusted Per Share Value based on latest NOSH - 84,283
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 17.10 19.74 30.17 41.87 40.66 31.36 28.44 -8.12%
EPS 0.41 -0.43 -0.01 -1.84 1.37 0.98 0.87 -11.77%
DPS 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.2008 0.2168 0.2271 0.2257 0.1542 0.1445 0.1366 6.62%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.90 0.85 1.26 0.98 1.12 1.48 2.22 -
P/RPS 0.81 0.70 0.68 0.37 0.22 0.37 0.62 4.55%
P/EPS 33.42 -31.91 -1,890.00 -8.45 6.48 11.96 20.33 8.63%
EY 2.99 -3.13 -0.05 -11.84 15.44 8.36 4.92 -7.96%
DY 0.00 0.00 0.00 0.00 5.95 0.00 0.00 -
P/NAPS 0.69 0.63 0.90 0.69 0.58 0.81 1.29 -9.89%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 22/08/05 26/08/04 28/08/03 14/08/02 24/08/01 29/08/00 -
Price 0.65 0.82 1.16 1.04 1.16 1.39 2.39 -
P/RPS 0.58 0.67 0.62 0.39 0.23 0.35 0.67 -2.37%
P/EPS 24.13 -30.78 -1,740.00 -8.97 6.71 11.23 21.89 1.63%
EY 4.14 -3.25 -0.06 -11.15 14.91 8.90 4.57 -1.63%
DY 0.00 0.00 0.00 0.00 5.75 0.00 0.00 -
P/NAPS 0.50 0.61 0.83 0.73 0.60 0.76 1.39 -15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment