[FIAMMA] YoY Annualized Quarter Result on 30-Jun-2002 [#3]

Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -5.17%
YoY- 39.88%
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 104,641 159,993 222,020 215,574 166,281 150,786 0 -100.00%
PBT -2,388 1,081 -18,281 9,352 6,297 6,896 0 -100.00%
Tax -41 -1,138 8,505 -2,065 -1,088 -2,297 0 -100.00%
NP -2,429 -57 -9,776 7,286 5,209 4,598 0 -100.00%
-
NP to SH -2,285 -57 -9,776 7,286 5,209 4,598 0 -100.00%
-
Tax Rate - 105.27% - 22.08% 17.28% 33.31% - -
Total Cost 107,070 160,050 231,796 208,288 161,072 146,188 0 -100.00%
-
Net Worth 114,957 120,399 119,671 81,743 76,624 72,433 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 2,809 - - - -
Div Payout % - - - 38.55% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 114,957 120,399 119,671 81,743 76,624 72,433 0 -100.00%
NOSH 85,789 85,999 84,275 42,135 42,101 42,112 42,116 -0.75%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.32% -0.04% -4.40% 3.38% 3.13% 3.05% 0.00% -
ROE -1.99% -0.05% -8.17% 8.91% 6.80% 6.35% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 121.97 186.04 263.44 511.62 394.96 358.06 0.00 -100.00%
EPS -2.67 -0.07 -11.60 17.29 12.37 10.92 0.00 -100.00%
DPS 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
NAPS 1.34 1.40 1.42 1.94 1.82 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,155
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.74 30.17 41.87 40.66 31.36 28.44 0.00 -100.00%
EPS -0.43 -0.01 -1.84 1.37 0.98 0.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
NAPS 0.2168 0.2271 0.2257 0.1542 0.1445 0.1366 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.85 1.26 0.98 1.12 1.48 2.22 0.00 -
P/RPS 0.70 0.68 0.37 0.22 0.37 0.62 0.00 -100.00%
P/EPS -31.91 -1,890.00 -8.45 6.48 11.96 20.33 0.00 -100.00%
EY -3.13 -0.05 -11.84 15.44 8.36 4.92 0.00 -100.00%
DY 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.63 0.90 0.69 0.58 0.81 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/05 26/08/04 28/08/03 14/08/02 24/08/01 29/08/00 - -
Price 0.82 1.16 1.04 1.16 1.39 2.39 0.00 -
P/RPS 0.67 0.62 0.39 0.23 0.35 0.67 0.00 -100.00%
P/EPS -30.78 -1,740.00 -8.97 6.71 11.23 21.89 0.00 -100.00%
EY -3.25 -0.06 -11.15 14.91 8.90 4.57 0.00 -100.00%
DY 0.00 0.00 0.00 5.75 0.00 0.00 0.00 -
P/NAPS 0.61 0.83 0.73 0.60 0.76 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment