[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2007 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 22.75%
YoY- 323.17%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 191,886 160,446 146,368 100,740 91,346 106,700 164,314 2.61%
PBT 28,158 18,088 17,994 8,952 2,812 -1,668 876 78.26%
Tax -7,424 -3,838 -3,796 -1,508 -1,526 696 -1,242 34.69%
NP 20,734 14,250 14,198 7,444 1,286 -972 -366 -
-
NP to SH 18,462 13,434 12,376 6,830 1,614 -972 -366 -
-
Tax Rate 26.37% 21.22% 21.10% 16.85% 54.27% - 141.78% -
Total Cost 171,152 146,196 132,170 93,296 90,060 107,672 164,680 0.64%
-
Net Worth 182,733 148,001 126,590 107,509 106,784 85,820 123,742 6.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 182,733 148,001 126,590 107,509 106,784 85,820 123,742 6.70%
NOSH 117,892 103,497 78,627 79,050 81,515 85,820 87,142 5.16%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.81% 8.88% 9.70% 7.39% 1.41% -0.91% -0.22% -
ROE 10.10% 9.08% 9.78% 6.35% 1.51% -1.13% -0.30% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 162.76 155.02 186.15 127.44 112.06 124.33 188.56 -2.42%
EPS 15.66 12.98 15.74 8.64 1.98 -1.14 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.43 1.61 1.36 1.31 1.00 1.42 1.47%
Adjusted Per Share Value based on latest NOSH - 78,793
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.19 30.26 27.60 19.00 17.23 20.12 30.99 2.61%
EPS 3.48 2.53 2.33 1.29 0.30 -0.18 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3446 0.2791 0.2387 0.2028 0.2014 0.1619 0.2334 6.70%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.66 0.49 0.77 0.66 0.70 0.90 1.52 -
P/RPS 0.41 0.32 0.41 0.52 0.62 0.72 0.81 -10.72%
P/EPS 4.21 3.78 4.89 7.64 35.35 -79.46 -361.90 -
EY 23.73 26.49 20.44 13.09 2.83 -1.26 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.48 0.49 0.53 0.90 1.07 -14.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 25/05/05 27/05/04 -
Price 0.67 0.61 0.74 0.68 0.88 0.89 1.28 -
P/RPS 0.41 0.39 0.40 0.53 0.79 0.72 0.68 -8.08%
P/EPS 4.28 4.70 4.70 7.87 44.44 -78.58 -304.76 -
EY 23.37 21.28 21.27 12.71 2.25 -1.27 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.50 0.67 0.89 0.90 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment