[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2007 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 145.51%
YoY- 323.17%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 95,943 80,223 73,184 50,370 45,673 53,350 82,157 2.61%
PBT 14,079 9,044 8,997 4,476 1,406 -834 438 78.26%
Tax -3,712 -1,919 -1,898 -754 -763 348 -621 34.69%
NP 10,367 7,125 7,099 3,722 643 -486 -183 -
-
NP to SH 9,231 6,717 6,188 3,415 807 -486 -183 -
-
Tax Rate 26.37% 21.22% 21.10% 16.85% 54.27% - 141.78% -
Total Cost 85,576 73,098 66,085 46,648 45,030 53,836 82,340 0.64%
-
Net Worth 182,733 148,001 126,590 107,509 106,784 85,820 123,742 6.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 182,733 148,001 126,590 107,509 106,784 85,820 123,742 6.70%
NOSH 117,892 103,497 78,627 79,050 81,515 85,820 87,142 5.16%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.81% 8.88% 9.70% 7.39% 1.41% -0.91% -0.22% -
ROE 5.05% 4.54% 4.89% 3.18% 0.76% -0.57% -0.15% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 81.38 77.51 93.08 63.72 56.03 62.16 94.28 -2.42%
EPS 7.83 6.49 7.87 4.32 0.99 -0.57 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.43 1.61 1.36 1.31 1.00 1.42 1.47%
Adjusted Per Share Value based on latest NOSH - 78,793
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 18.09 15.13 13.80 9.50 8.61 10.06 15.49 2.61%
EPS 1.74 1.27 1.17 0.64 0.15 -0.09 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3446 0.2791 0.2387 0.2028 0.2014 0.1619 0.2334 6.70%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.66 0.49 0.77 0.66 0.70 0.90 1.52 -
P/RPS 0.81 0.63 0.83 1.04 1.25 1.45 1.61 -10.81%
P/EPS 8.43 7.55 9.78 15.28 70.71 -158.93 -723.81 -
EY 11.86 13.24 10.22 6.55 1.41 -0.63 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.48 0.49 0.53 0.90 1.07 -14.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 25/05/05 27/05/04 -
Price 0.67 0.61 0.74 0.68 0.88 0.89 1.28 -
P/RPS 0.82 0.79 0.80 1.07 1.57 1.43 1.36 -8.08%
P/EPS 8.56 9.40 9.40 15.74 88.89 -157.16 -609.52 -
EY 11.69 10.64 10.64 6.35 1.13 -0.64 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.50 0.67 0.89 0.90 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment