[BINTAI] YoY Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -0.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
Revenue 157,373 98,056 298,474 100,549 0 0 -100.00%
PBT 2,472 -1,273 30,636 14,966 0 0 -100.00%
Tax -1,657 2,435 -8,960 -4,196 0 0 -100.00%
NP 814 1,162 21,676 10,770 0 0 -100.00%
-
NP to SH 46 1,162 21,676 10,770 0 0 -100.00%
-
Tax Rate 67.03% - 29.25% 28.04% - - -
Total Cost 156,558 96,893 276,798 89,778 0 0 -100.00%
-
Net Worth 6,406 121,249 118,132 107,117 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
Net Worth 6,406 121,249 118,132 107,117 0 0 -100.00%
NOSH 5,932 83,047 55,202 55,215 55,178 55,178 2.34%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
NP Margin 0.52% 1.19% 7.26% 10.71% 0.00% 0.00% -
ROE 0.73% 0.96% 18.35% 10.05% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
RPS 2,652.90 118.07 540.70 182.10 0.00 0.00 -100.00%
EPS 0.79 1.40 39.27 19.51 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.46 2.14 1.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,174
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
RPS 12.90 8.04 24.47 8.24 0.00 0.00 -100.00%
EPS 0.00 0.10 1.78 0.88 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.0994 0.0968 0.0878 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - - -
Price 4.98 6.30 8.20 0.00 0.00 0.00 -
P/RPS 0.19 5.34 1.52 0.00 0.00 0.00 -100.00%
P/EPS 633.05 450.00 20.88 0.00 0.00 0.00 -100.00%
EY 0.16 0.22 4.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 4.32 3.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 22/12/98 31/12/98 CAGR
Date 27/02/03 22/02/02 26/02/01 31/03/00 - - -
Price 4.70 6.25 5.00 7.90 0.00 0.00 -
P/RPS 0.18 5.29 0.92 4.34 0.00 0.00 -100.00%
P/EPS 597.46 446.43 12.73 40.50 0.00 0.00 -100.00%
EY 0.17 0.22 7.85 2.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.28 2.34 4.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment