[ARK] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 31.94%
YoY- 27.88%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Revenue 7,960 504 1,400 1,308 1,568 6,364 10,348 -4.10%
PBT -584 -888 -1,076 -1,492 -1,442 88 184 -
Tax 0 0 0 0 0 0 0 -
NP -584 -888 -1,076 -1,492 -1,442 88 184 -
-
NP to SH -584 -888 -1,076 -1,492 -1,442 88 184 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 8,544 1,392 2,476 2,800 3,010 6,276 10,164 -2.73%
-
Net Worth 12,528 13,224 12,655 14,553 14,115 17,522 17,035 -4.79%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Net Worth 12,528 13,224 12,655 14,553 14,115 17,522 17,035 -4.79%
NOSH 69,603 69,603 63,275 63,275 48,673 48,673 48,673 5.88%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
NP Margin -7.34% -176.19% -76.86% -114.07% -91.96% 1.38% 1.78% -
ROE -4.66% -6.71% -8.50% -10.25% -10.22% 0.50% 1.08% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
RPS 11.44 0.72 2.21 2.07 3.22 13.07 21.26 -9.43%
EPS -0.84 -1.28 -1.72 -2.36 -2.96 0.20 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.20 0.23 0.29 0.36 0.35 -10.09%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
RPS 11.44 0.72 2.01 1.88 2.25 9.14 14.87 -4.10%
EPS -0.84 -1.28 -1.55 -2.14 -2.07 0.13 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.1818 0.2091 0.2028 0.2517 0.2448 -4.79%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 31/03/17 -
Price 0.235 0.27 0.455 0.19 0.27 0.335 0.51 -
P/RPS 2.05 37.29 20.56 9.19 8.38 2.56 2.40 -2.48%
P/EPS -28.01 -21.16 -26.76 -8.06 -9.11 185.29 134.91 -
EY -3.57 -4.73 -3.74 -12.41 -10.97 0.54 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.42 2.28 0.83 0.93 0.93 1.46 -1.71%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Date 22/08/23 24/08/22 08/09/21 24/08/20 27/08/19 14/05/18 25/05/17 -
Price 0.395 0.265 0.45 0.21 0.27 0.31 0.70 -
P/RPS 3.45 36.60 20.34 10.16 8.38 2.37 3.29 0.76%
P/EPS -47.08 -20.77 -26.46 -8.91 -9.11 171.46 185.17 -
EY -2.12 -4.81 -3.78 -11.23 -10.97 0.58 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.39 2.25 0.91 0.93 0.86 2.00 1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment