[ARK] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 82.99%
YoY- 27.88%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,120 842 766 350 1,057 948 679 39.64%
PBT -1,722 -1,045 -593 -269 -1,511 -960 -662 89.25%
Tax -345 -345 0 0 -70 0 0 -
NP -2,067 -1,390 -593 -269 -1,581 -960 -662 113.77%
-
NP to SH -2,067 -1,390 -593 -269 -1,581 -960 -662 113.77%
-
Tax Rate - - - - - - - -
Total Cost 3,187 2,232 1,359 619 2,638 1,908 1,341 78.18%
-
Net Worth 13,920 14,616 15,312 12,655 13,287 13,920 13,920 0.00%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 13,920 14,616 15,312 12,655 13,287 13,920 13,920 0.00%
NOSH 69,603 69,603 69,603 63,275 63,275 63,275 63,275 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -184.55% -165.08% -77.42% -76.86% -149.57% -101.27% -97.50% -
ROE -14.85% -9.51% -3.87% -2.13% -11.90% -6.90% -4.76% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.61 1.21 1.10 0.55 1.67 1.50 1.07 31.34%
EPS -2.97 -2.00 -0.85 -0.43 -2.50 -1.52 -1.05 100.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.20 0.21 0.22 0.22 -6.16%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.24 0.93 0.85 0.39 1.17 1.05 0.75 39.86%
EPS -2.28 -1.54 -0.66 -0.30 -1.75 -1.06 -0.73 113.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1615 0.1692 0.1399 0.1469 0.1538 0.1538 0.00%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.31 0.325 0.44 0.455 0.45 0.29 0.265 -
P/RPS 19.27 26.87 39.98 82.26 26.94 19.36 24.70 -15.26%
P/EPS -10.44 -16.27 -51.64 -107.03 -18.01 -19.11 -25.33 -44.64%
EY -9.58 -6.14 -1.94 -0.93 -5.55 -5.23 -3.95 80.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.55 2.00 2.28 2.14 1.32 1.20 18.62%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 23/02/22 24/11/21 08/09/21 25/05/21 24/03/21 27/11/20 -
Price 0.265 0.30 0.37 0.45 0.48 0.46 0.28 -
P/RPS 16.47 24.80 33.62 81.35 28.73 30.70 26.09 -26.43%
P/EPS -8.92 -15.02 -43.43 -105.85 -19.21 -30.32 -26.76 -51.95%
EY -11.21 -6.66 -2.30 -0.94 -5.21 -3.30 -3.74 108.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.43 1.68 2.25 2.29 2.09 1.27 2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment