[ARK] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -421.78%
YoY- -382.81%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,122 1,264 2,988 4,756 8,022 8,034 19,196 -36.47%
PBT -1,393 -1,280 -1,964 -482 177 -1,553 1,381 -
Tax -460 0 0 0 -6 -2 0 -
NP -1,853 -1,280 -1,964 -482 170 -1,556 1,381 -
-
NP to SH -1,853 -1,280 -1,964 -482 170 -1,556 1,381 -
-
Tax Rate - - - - 3.39% - 0.00% -
Total Cost 2,975 2,544 4,952 5,238 7,852 9,590 17,814 -24.87%
-
Net Worth 14,616 13,920 13,141 17,035 17,522 18,009 22,460 -6.63%
Dividend
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 14,616 13,920 13,141 17,035 17,522 18,009 22,460 -6.63%
NOSH 69,603 63,275 48,673 48,673 48,673 48,673 45,837 6.90%
Ratio Analysis
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -165.08% -101.27% -65.75% -10.15% 2.13% -19.37% 7.20% -
ROE -12.68% -9.19% -14.95% -2.83% 0.97% -8.64% 6.15% -
Per Share
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.61 2.00 6.14 9.77 16.48 16.51 41.88 -40.59%
EPS -2.67 -2.03 -4.04 -0.99 0.35 -3.29 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.27 0.35 0.36 0.37 0.49 -12.66%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.24 1.40 3.30 5.26 8.87 8.88 21.21 -36.47%
EPS -2.05 -1.41 -2.17 -0.53 0.19 -1.72 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1615 0.1538 0.1452 0.1883 0.1937 0.199 0.2482 -6.63%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/12/21 31/12/20 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.325 0.29 0.29 0.31 0.41 0.31 0.31 -
P/RPS 20.15 14.52 4.72 3.17 2.49 1.88 0.74 69.56%
P/EPS -12.21 -14.34 -7.18 -31.26 116.93 -9.70 10.29 -
EY -8.19 -6.98 -13.92 -3.20 0.86 -10.31 9.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.32 1.07 0.89 1.14 0.84 0.63 15.47%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/02/22 24/03/21 06/02/20 28/11/18 17/11/17 28/11/16 26/11/15 -
Price 0.30 0.46 0.27 0.46 0.47 0.29 0.425 -
P/RPS 18.60 23.03 4.40 4.71 2.85 1.76 1.01 59.28%
P/EPS -11.27 -22.74 -6.69 -46.39 134.04 -9.07 14.10 -
EY -8.88 -4.40 -14.95 -2.16 0.75 -11.02 7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.09 1.00 1.31 1.31 0.78 0.87 8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment