[ARK] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -13697.22%
YoY- -1131.38%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 3,207 9,960 60,304 38,773 56,879 119,327 137,593 -46.52%
PBT -6,282 192,899 -96,359 -104,057 -12,009 -2,099 -36,339 -25.34%
Tax 0 0 -477 -7 3,558 2,020 -209 -
NP -6,282 192,899 -96,836 -104,064 -8,451 -79 -36,548 -25.41%
-
NP to SH -6,282 192,899 -96,836 -104,064 -8,451 -79 -36,548 -25.41%
-
Tax Rate - 0.00% - - - - - -
Total Cost 9,489 -182,939 157,140 142,837 65,330 119,406 174,141 -38.40%
-
Net Worth -11,112 -8,666 -200,606 -97,576 9,493 15,562 15,868 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth -11,112 -8,666 -200,606 -97,576 9,493 15,562 15,868 -
NOSH 41,158 41,270 41,277 38,874 41,275 39,499 40,071 0.44%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -195.88% 1,936.74% -160.58% -268.39% -14.86% -0.07% -26.56% -
ROE 0.00% 0.00% 0.00% 0.00% -89.02% -0.51% -230.32% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 7.79 24.13 146.10 99.74 137.80 302.09 343.37 -46.76%
EPS -15.20 467.40 -234.60 -252.20 -20.50 -0.20 -9.10 8.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.21 -4.86 -2.51 0.23 0.394 0.396 -
Adjusted Per Share Value based on latest NOSH - 42,142
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 4.61 14.31 86.64 55.71 81.72 171.44 197.68 -46.51%
EPS -9.03 277.14 -139.13 -149.51 -12.14 -0.11 -52.51 -25.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1597 -0.1245 -2.8821 -1.4019 0.1364 0.2236 0.228 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.03 0.28 0.49 0.49 0.53 0.84 0.00 -
P/RPS 0.39 1.16 0.34 0.49 0.38 0.28 0.00 -
P/EPS -0.20 0.06 -0.21 -0.18 -2.59 -420.00 0.00 -
EY -508.76 1,669.29 -478.78 -546.30 -38.63 -0.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.30 2.13 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 29/02/08 28/02/07 23/03/06 11/11/05 11/03/04 28/02/03 -
Price 0.04 0.27 0.49 0.49 0.49 1.35 0.35 -
P/RPS 0.51 1.12 0.34 0.49 0.36 0.45 0.10 31.16%
P/EPS -0.26 0.06 -0.21 -0.18 -2.39 -675.00 -0.38 -6.12%
EY -381.57 1,731.11 -478.78 -546.30 -41.78 -0.15 -260.59 6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.13 3.43 0.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment