[ARK] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 91.9%
YoY- 97.13%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 60,558 62,944 26,093 41,695 61,070 65,032 73,390 -12.01%
PBT -65,528 -39,723 5,361 -406 -7,507 -10,520 -11,655 215.85%
Tax -2,203 28 61 95 3,667 3,625 3,584 -
NP -67,731 -39,695 5,422 -311 -3,840 -6,895 -8,071 312.42%
-
NP to SH -67,731 -39,695 5,422 -311 -3,840 -6,895 -8,071 312.42%
-
Tax Rate - - -1.14% - - - - -
Total Cost 128,289 102,639 20,671 42,006 64,910 71,927 81,461 35.32%
-
Net Worth -170,323 -141,963 -97,637 1,685 1,259 1,677 807 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth -170,323 -141,963 -97,637 1,685 1,259 1,677 807 -
NOSH 41,240 41,268 41,197 42,142 42,000 41,937 40,374 1.42%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -111.84% -63.06% 20.78% -0.75% -6.29% -10.60% -11.00% -
ROE 0.00% 0.00% 0.00% -18.45% -304.76% -411.03% -999.51% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 146.84 152.52 63.34 98.94 145.40 155.07 181.77 -13.24%
EPS -164.23 -96.19 13.16 -0.74 -9.14 -16.44 -19.99 306.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.13 -3.44 -2.37 0.04 0.03 0.04 0.02 -
Adjusted Per Share Value based on latest NOSH - 42,142
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 66.93 69.56 28.84 46.08 67.49 71.87 81.11 -12.01%
EPS -74.85 -43.87 5.99 -0.34 -4.24 -7.62 -8.92 312.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.8824 -1.5689 -1.0791 0.0186 0.0139 0.0185 0.0089 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.33 0.32 0.77 0.50 0.34 0.32 0.27 14.30%
P/EPS -0.30 -0.51 3.72 -66.40 -5.36 -2.98 -2.45 -75.30%
EY -335.17 -196.30 26.86 -1.51 -18.66 -33.55 -40.80 306.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 12.25 16.33 12.25 24.50 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 18/07/06 23/03/06 19/12/05 19/12/05 19/12/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.33 0.32 0.77 0.50 0.34 0.32 0.27 14.30%
P/EPS -0.30 -0.51 3.72 -66.40 -5.36 -2.98 -2.45 -75.30%
EY -335.17 -196.30 26.86 -1.51 -18.66 -33.55 -40.80 306.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 12.25 16.33 12.25 24.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment