[ARK] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -12234.18%
YoY- -695.6%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 5,688 40,060 102,468 33,192 108,928 87,844 66,612 -33.62%
PBT -19,192 24,224 1,156 -9,744 4,052 -2,216 -15,452 3.67%
Tax 0 0 136 0 -2,416 2,216 15,452 -
NP -19,192 24,224 1,292 -9,744 1,636 0 0 -
-
NP to SH -19,192 24,224 1,292 -9,744 1,636 -5,536 -14,672 4.57%
-
Tax Rate - 0.00% -11.76% - 59.62% - - -
Total Cost 24,880 15,836 101,176 42,936 107,292 87,844 66,612 -15.13%
-
Net Worth -207,223 -97,637 807 940,874 16,768 51,199 86,000 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth -207,223 -97,637 807 940,874 16,768 51,199 86,000 -
NOSH 41,362 41,197 40,374 40,625 40,900 39,999 39,999 0.55%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -337.41% 60.47% 1.26% -29.36% 1.50% 0.00% 0.00% -
ROE 0.00% 0.00% 160.00% -1.04% 9.76% -10.81% -17.06% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 13.75 97.24 253.79 81.70 266.33 219.61 166.53 -33.99%
EPS -46.40 58.80 3.20 -24.40 4.00 -13.84 -36.68 3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.01 -2.37 0.02 23.16 0.41 1.28 2.15 -
Adjusted Per Share Value based on latest NOSH - 40,625
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 6.29 44.27 113.24 36.68 120.38 97.08 73.62 -33.62%
EPS -21.21 26.77 1.43 -10.77 1.81 -6.12 -16.22 4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2902 -1.0791 0.0089 10.3982 0.1853 0.5658 0.9504 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.49 0.49 0.49 0.99 0.38 0.00 0.00 -
P/RPS 3.56 0.50 0.19 1.21 0.14 0.00 0.00 -
P/EPS -1.06 0.83 15.31 -4.13 9.50 0.00 0.00 -
EY -94.69 120.00 6.53 -24.23 10.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 24.50 0.04 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 18/07/06 19/12/05 31/05/04 30/05/03 29/05/02 31/05/01 -
Price 0.49 0.49 0.49 0.47 0.37 0.00 0.00 -
P/RPS 3.56 0.50 0.19 0.58 0.14 0.00 0.00 -
P/EPS -1.06 0.83 15.31 -1.96 9.25 0.00 0.00 -
EY -94.69 120.00 6.53 -51.03 10.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 24.50 0.02 0.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment