[ARK] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 104.48%
YoY- 129.55%
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,060 102,468 33,192 108,928 87,844 66,612 50,480 -3.77%
PBT 24,224 1,156 -9,744 4,052 -2,216 -15,452 -5,872 -
Tax 0 136 0 -2,416 2,216 15,452 5,872 -
NP 24,224 1,292 -9,744 1,636 0 0 0 -
-
NP to SH 24,224 1,292 -9,744 1,636 -5,536 -14,672 -6,992 -
-
Tax Rate 0.00% -11.76% - 59.62% - - - -
Total Cost 15,836 101,176 42,936 107,292 87,844 66,612 50,480 -17.56%
-
Net Worth -97,637 807 940,874 16,768 51,199 86,000 74,000 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -97,637 807 940,874 16,768 51,199 86,000 74,000 -
NOSH 41,197 40,374 40,625 40,900 39,999 39,999 40,000 0.49%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 60.47% 1.26% -29.36% 1.50% 0.00% 0.00% 0.00% -
ROE 0.00% 160.00% -1.04% 9.76% -10.81% -17.06% -9.45% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 97.24 253.79 81.70 266.33 219.61 166.53 126.20 -4.24%
EPS 58.80 3.20 -24.40 4.00 -13.84 -36.68 -17.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.37 0.02 23.16 0.41 1.28 2.15 1.85 -
Adjusted Per Share Value based on latest NOSH - 40,900
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.27 113.24 36.68 120.38 97.08 73.62 55.79 -3.77%
EPS 26.77 1.43 -10.77 1.81 -6.12 -16.22 -7.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0791 0.0089 10.3982 0.1853 0.5658 0.9504 0.8178 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.49 0.49 0.99 0.38 0.00 0.00 0.00 -
P/RPS 0.50 0.19 1.21 0.14 0.00 0.00 0.00 -
P/EPS 0.83 15.31 -4.13 9.50 0.00 0.00 0.00 -
EY 120.00 6.53 -24.23 10.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 24.50 0.04 0.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/07/06 19/12/05 31/05/04 30/05/03 29/05/02 31/05/01 14/06/00 -
Price 0.49 0.49 0.47 0.37 0.00 0.00 0.00 -
P/RPS 0.50 0.19 0.58 0.14 0.00 0.00 0.00 -
P/EPS 0.83 15.31 -1.96 9.25 0.00 0.00 0.00 -
EY 120.00 6.53 -51.03 10.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 24.50 0.02 0.90 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment