[AUTOV] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -103.69%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 51,674 44,241 49,778 77,102 0 -100.00%
PBT 3,006 -5,345 -8,806 -4,469 0 -100.00%
Tax -1,794 -857 8,806 4,469 0 -100.00%
NP 1,212 -6,202 0 0 0 -100.00%
-
NP to SH 1,212 -6,202 -8,349 -4,674 0 -100.00%
-
Tax Rate 59.68% - - - - -
Total Cost 50,462 50,443 49,778 77,102 0 -100.00%
-
Net Worth -4,470 -2,499 1,315,599 2,529,328 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -4,470 -2,499 1,315,599 2,529,328 0 -100.00%
NOSH 24,972 24,997 2,529,999 2,504,285 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.35% -14.02% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -0.63% -0.18% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 206.93 176.98 1.97 3.08 0.00 -100.00%
EPS 4.85 -24.81 -0.33 -0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.179 -0.10 0.52 1.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,423,999
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 86.83 74.34 83.65 129.56 0.00 -100.00%
EPS 2.04 -10.42 -14.03 -7.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0751 -0.042 22.107 42.5022 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.51 0.00 0.00 0.00 0.00 -100.00%
EY 9.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 27/11/01 30/11/00 30/11/99 - -
Price 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.13 0.00 0.00 0.00 0.00 -100.00%
EY 5.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment