[PTT] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -20.62%
YoY- 64.77%
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 99,844 135,185 96,404 119,264 75,792 114,238 122,854 0.22%
PBT -2,236 3,477 1,102 2,402 1,858 1,220 4,674 -
Tax -1,802 -909 -1,014 -1,532 -1,330 68 -628 -1.11%
NP -4,038 2,568 88 870 528 1,288 4,046 -
-
NP to SH -4,038 2,568 88 870 528 1,288 4,046 -
-
Tax Rate - 26.14% 92.01% 63.78% 71.58% -5.57% 13.44% -
Total Cost 103,882 132,617 96,316 118,394 75,264 112,950 118,808 0.14%
-
Net Worth 13,193 57,540 51,626 52,799 50,099 57,959 0 -100.00%
Dividend
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 13,193 57,540 51,626 52,799 50,099 57,959 0 -100.00%
NOSH 39,980 39,958 29,333 29,999 30,000 32,200 30,194 -0.29%
Ratio Analysis
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -4.04% 1.90% 0.09% 0.73% 0.70% 1.13% 3.29% -
ROE -30.61% 4.46% 0.17% 1.65% 1.05% 2.22% 0.00% -
Per Share
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 249.73 338.31 328.65 397.55 252.64 354.78 406.88 0.52%
EPS -10.10 6.43 0.30 2.90 1.76 4.00 13.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 1.44 1.76 1.76 1.67 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,814
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 46.21 62.56 44.61 55.19 35.08 52.87 56.86 0.22%
EPS -1.87 1.19 0.04 0.40 0.24 0.60 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.2663 0.2389 0.2444 0.2319 0.2682 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/12/04 31/12/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.71 1.32 1.08 1.46 1.80 0.00 0.00 -
P/RPS 0.28 0.39 0.33 0.37 0.71 0.00 0.00 -100.00%
P/EPS -7.03 20.54 360.00 50.34 102.27 0.00 0.00 -100.00%
EY -14.23 4.87 0.28 1.99 0.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.92 0.61 0.83 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/02/05 12/04/04 15/11/02 29/11/01 29/11/00 27/11/99 - -
Price 0.64 1.11 1.25 2.07 1.70 0.00 0.00 -
P/RPS 0.26 0.33 0.38 0.52 0.67 0.00 0.00 -100.00%
P/EPS -6.34 17.27 416.67 71.38 96.59 0.00 0.00 -100.00%
EY -15.78 5.79 0.24 1.40 1.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.77 0.71 1.18 1.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment