[PTT] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -40.96%
YoY- -55.15%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 116,333 116,206 107,986 104,371 93,348 82,635 81,536 26.81%
PBT 2,032 2,293 165 -209 98 -481 627 119.46%
Tax -1,343 -1,446 476 644 740 1,045 -63 673.13%
NP 689 847 641 435 838 564 564 14.31%
-
NP to SH 689 847 -1,126 -1,387 -984 -1,558 -370 -
-
Tax Rate 66.09% 63.06% -288.48% - -755.10% - 10.05% -
Total Cost 115,644 115,359 107,345 103,936 92,510 82,071 80,972 26.90%
-
Net Worth 52,348 52,500 0 52,474 52,993 52,499 51,027 1.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 52,348 52,500 0 52,474 52,993 52,499 51,027 1.72%
NOSH 29,743 30,000 29,855 29,814 30,109 29,999 30,555 -1.78%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.59% 0.73% 0.59% 0.42% 0.90% 0.68% 0.69% -
ROE 1.32% 1.61% 0.00% -2.64% -1.86% -2.97% -0.73% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 391.12 387.35 361.70 350.06 310.02 275.45 266.85 29.12%
EPS 2.32 2.82 -3.77 -4.65 -3.27 -5.19 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 0.00 1.76 1.76 1.75 1.67 3.57%
Adjusted Per Share Value based on latest NOSH - 29,814
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 47.50 47.45 44.09 42.61 38.11 33.74 33.29 26.82%
EPS 0.28 0.35 -0.46 -0.57 -0.40 -0.64 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2137 0.2144 0.00 0.2143 0.2164 0.2144 0.2083 1.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.69 1.90 2.11 1.46 0.87 0.80 1.20 -
P/RPS 0.43 0.49 0.58 0.42 0.28 0.29 0.45 -2.99%
P/EPS 72.96 67.30 -55.95 -31.38 -26.62 -15.40 -99.10 -
EY 1.37 1.49 -1.79 -3.19 -3.76 -6.49 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.09 0.00 0.83 0.49 0.46 0.72 21.20%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 29/11/01 27/08/01 18/06/01 20/02/01 -
Price 1.46 1.69 1.94 2.07 2.30 0.85 1.05 -
P/RPS 0.37 0.44 0.54 0.59 0.74 0.31 0.39 -3.45%
P/EPS 63.03 59.86 -51.44 -44.50 -70.38 -16.37 -86.71 -
EY 1.59 1.67 -1.94 -2.25 -1.42 -6.11 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.97 0.00 1.18 1.31 0.49 0.63 20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment