[PTT] YoY Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -791.59%
YoY- -179.57%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 57,044 55,936 40,536 34,524 44,524 32,180 34,276 8.85%
PBT -3,108 1,876 -784 -408 3,244 1,708 140 -
Tax -560 -952 -512 -576 -964 -900 -104 32.37%
NP -3,668 924 -1,296 -984 2,280 808 36 -
-
NP to SH -4,156 148 -1,732 -1,480 1,860 32 -24 135.99%
-
Tax Rate - 50.75% - - 29.72% 52.69% 74.29% -
Total Cost 60,712 55,012 41,832 35,508 42,244 31,372 34,240 10.01%
-
Net Worth 46,399 46,399 44,400 43,200 41,288 38,800 25,199 10.70%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 46,399 46,399 44,400 43,200 41,288 38,800 25,199 10.70%
NOSH 40,000 40,000 40,000 40,000 40,086 40,000 30,000 4.90%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -6.43% 1.65% -3.20% -2.85% 5.12% 2.51% 0.11% -
ROE -8.96% 0.32% -3.90% -3.43% 4.50% 0.08% -0.10% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 142.61 139.84 101.34 86.31 111.07 80.45 114.25 3.76%
EPS -10.40 0.36 -4.32 -3.72 4.64 0.08 -0.08 124.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.11 1.08 1.03 0.97 0.84 5.52%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 23.29 22.84 16.55 14.10 18.18 13.14 13.99 8.86%
EPS -1.70 0.06 -0.71 -0.60 0.76 0.01 -0.01 135.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1895 0.1813 0.1764 0.1686 0.1584 0.1029 10.70%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.48 0.62 0.37 0.28 0.27 0.35 0.43 -
P/RPS 0.34 0.44 0.37 0.32 0.24 0.44 0.38 -1.83%
P/EPS -4.62 167.57 -8.55 -7.57 5.82 437.50 -537.50 -54.72%
EY -21.65 0.60 -11.70 -13.21 17.19 0.23 -0.19 120.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.33 0.26 0.26 0.36 0.51 -3.57%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 28/11/14 27/11/13 30/11/12 22/11/11 23/11/10 13/11/09 -
Price 0.535 0.60 0.355 0.28 0.39 0.21 0.30 -
P/RPS 0.38 0.43 0.35 0.32 0.35 0.26 0.26 6.52%
P/EPS -5.15 162.16 -8.20 -7.57 8.41 262.50 -375.00 -51.04%
EY -19.42 0.62 -12.20 -13.21 11.90 0.38 -0.27 103.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.32 0.26 0.38 0.22 0.36 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment