[PTT] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -272.9%
YoY- -179.57%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 14,261 13,984 10,134 8,631 11,131 8,045 8,569 8.85%
PBT -777 469 -196 -102 811 427 35 -
Tax -140 -238 -128 -144 -241 -225 -26 32.37%
NP -917 231 -324 -246 570 202 9 -
-
NP to SH -1,039 37 -433 -370 465 8 -6 135.99%
-
Tax Rate - 50.75% - - 29.72% 52.69% 74.29% -
Total Cost 15,178 13,753 10,458 8,877 10,561 7,843 8,560 10.01%
-
Net Worth 46,399 46,399 44,400 43,200 41,288 38,800 25,199 10.70%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 46,399 46,399 44,400 43,200 41,288 38,800 25,199 10.70%
NOSH 40,000 40,000 40,000 40,000 40,086 40,000 30,000 4.90%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -6.43% 1.65% -3.20% -2.85% 5.12% 2.51% 0.11% -
ROE -2.24% 0.08% -0.98% -0.86% 1.13% 0.02% -0.02% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 35.65 34.96 25.34 21.58 27.77 20.11 28.56 3.76%
EPS -2.60 0.09 -1.08 -0.93 1.16 0.02 -0.02 124.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.11 1.08 1.03 0.97 0.84 5.52%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 5.82 5.71 4.14 3.52 4.54 3.28 3.50 8.84%
EPS -0.42 0.02 -0.18 -0.15 0.19 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1895 0.1813 0.1764 0.1686 0.1584 0.1029 10.70%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.48 0.62 0.37 0.28 0.27 0.35 0.43 -
P/RPS 1.35 1.77 1.46 1.30 0.97 1.74 1.51 -1.84%
P/EPS -18.48 670.27 -34.18 -30.27 23.28 1,750.00 -2,150.00 -54.72%
EY -5.41 0.15 -2.93 -3.30 4.30 0.06 -0.05 118.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.33 0.26 0.26 0.36 0.51 -3.57%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 28/11/14 27/11/13 30/11/12 22/11/11 23/11/10 13/11/09 -
Price 0.535 0.60 0.355 0.28 0.39 0.21 0.30 -
P/RPS 1.50 1.72 1.40 1.30 1.40 1.04 1.05 6.12%
P/EPS -20.60 648.65 -32.79 -30.27 33.62 1,050.00 -1,500.00 -51.04%
EY -4.86 0.15 -3.05 -3.30 2.97 0.10 -0.07 102.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.32 0.26 0.38 0.22 0.36 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment