[HUBLINE] YoY Annualized Quarter Result on 30-Sep-2013 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- 19.28%
YoY- -8811.07%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 86,864 158,016 355,887 388,623 499,063 569,928 634,443 -28.18%
PBT -91,610 -367,068 8,347 -204,438 3,642 -89,901 8,854 -
Tax 540 -12,128 -5,258 -3,234 -1,258 18,268 96 33.32%
NP -91,070 -379,196 3,089 -207,672 2,384 -71,633 8,950 -
-
NP to SH -91,070 -379,196 3,089 -207,672 2,384 -71,633 8,950 -
-
Tax Rate - - 62.99% - 34.54% - -1.08% -
Total Cost 177,934 537,212 352,798 596,295 496,679 641,561 625,493 -18.88%
-
Net Worth 73,704 48,614 401,569 445,122 528,161 481,927 563,439 -28.72%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 73,704 48,614 401,569 445,122 528,161 481,927 563,439 -28.72%
NOSH 0 3,240,991 3,088,999 3,179,449 1,956,153 1,853,565 1,817,547 -
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -104.84% -239.97% 0.87% -53.44% 0.48% -12.57% 1.41% -
ROE -123.56% -780.00% 0.77% -46.65% 0.45% -14.86% 1.59% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.71 4.88 11.52 12.22 25.51 30.75 34.91 -47.72%
EPS -0.98 -11.70 0.10 -6.53 0.12 -3.86 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.006 0.015 0.13 0.14 0.27 0.26 0.31 -48.15%
Adjusted Per Share Value based on latest NOSH - 3,125,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.93 3.50 7.89 8.61 11.06 12.63 14.06 -28.15%
EPS -2.02 -8.41 0.07 -4.60 0.05 -1.59 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0108 0.089 0.0987 0.1171 0.1068 0.1249 -28.75%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.01 0.015 0.045 0.05 0.06 0.09 0.17 -
P/RPS 1.41 0.31 0.39 0.41 0.24 0.29 0.49 19.24%
P/EPS -1.35 -0.13 45.00 -0.77 49.23 -2.33 34.52 -
EY -74.14 -780.00 2.22 -130.63 2.03 -42.94 2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.00 0.35 0.36 0.22 0.35 0.55 20.31%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 25/11/15 28/11/14 28/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.01 0.01 0.04 0.05 0.06 0.09 0.19 -
P/RPS 1.41 0.21 0.35 0.41 0.24 0.29 0.54 17.32%
P/EPS -1.35 -0.09 40.00 -0.77 49.23 -2.33 38.58 -
EY -74.14 -1,170.00 2.50 -130.63 2.03 -42.94 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.67 0.31 0.36 0.22 0.35 0.61 18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment