[YLI] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 1.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 144,272 100,928 94,160 71,640 0 -100.00%
PBT 45,748 29,856 25,804 18,472 0 -100.00%
Tax -11,868 -8,864 -7,760 -4,480 0 -100.00%
NP 33,880 20,992 18,044 13,992 0 -100.00%
-
NP to SH 33,880 20,992 18,044 13,992 0 -100.00%
-
Tax Rate 25.94% 29.69% 30.07% 24.25% - -
Total Cost 110,392 79,936 76,116 57,648 0 -100.00%
-
Net Worth 143,484 114,897 95,000 79,056 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 143,484 114,897 95,000 79,056 0 -100.00%
NOSH 63,208 62,106 61,290 30,523 29,996 -0.77%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 23.48% 20.80% 19.16% 19.53% 0.00% -
ROE 23.61% 18.27% 18.99% 17.70% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 228.25 162.51 153.63 234.70 0.00 -100.00%
EPS 53.60 33.80 29.44 45.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 1.85 1.55 2.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,523
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 140.14 98.04 91.46 69.59 0.00 -100.00%
EPS 32.91 20.39 17.53 13.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3937 1.116 0.9228 0.7679 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.65 3.88 2.49 3.00 0.00 -
P/RPS 2.48 2.39 1.62 1.28 0.00 -100.00%
P/EPS 10.54 11.48 8.46 6.54 0.00 -100.00%
EY 9.49 8.71 11.82 15.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.10 1.61 1.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 20/08/02 23/08/01 23/08/00 - -
Price 6.00 3.92 2.90 3.03 0.00 -
P/RPS 2.63 2.41 1.89 1.29 0.00 -100.00%
P/EPS 11.19 11.60 9.85 6.61 0.00 -100.00%
EY 8.93 8.62 10.15 15.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.12 1.87 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment