[YLI] YoY Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -74.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 36,068 25,232 23,540 17,910 0 -100.00%
PBT 11,437 7,464 6,451 4,618 0 -100.00%
Tax -2,967 -2,216 -1,940 -1,120 0 -100.00%
NP 8,470 5,248 4,511 3,498 0 -100.00%
-
NP to SH 8,470 5,248 4,511 3,498 0 -100.00%
-
Tax Rate 25.94% 29.69% 30.07% 24.25% - -
Total Cost 27,598 19,984 19,029 14,412 0 -100.00%
-
Net Worth 143,484 114,897 95,000 79,056 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 143,484 114,897 95,000 79,056 0 -100.00%
NOSH 63,208 62,106 61,290 30,523 29,996 -0.77%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 23.48% 20.80% 19.16% 19.53% 0.00% -
ROE 5.90% 4.57% 4.75% 4.42% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 57.06 40.63 38.41 58.68 0.00 -100.00%
EPS 13.40 8.45 7.36 11.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 1.85 1.55 2.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,523
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.05 24.52 22.88 17.40 0.00 -100.00%
EPS 8.23 5.10 4.38 3.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3944 1.1166 0.9232 0.7683 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.65 3.88 2.49 3.00 0.00 -
P/RPS 9.90 9.55 6.48 5.11 0.00 -100.00%
P/EPS 42.16 45.92 33.83 26.18 0.00 -100.00%
EY 2.37 2.18 2.96 3.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.10 1.61 1.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 20/08/02 23/08/01 23/08/00 - -
Price 6.00 3.92 2.90 3.03 0.00 -
P/RPS 10.51 9.65 7.55 5.16 0.00 -100.00%
P/EPS 44.78 46.39 39.40 26.44 0.00 -100.00%
EY 2.23 2.16 2.54 3.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.12 1.87 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment