[YLI] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 103.5%
YoY- 102.63%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 140,092 81,636 158,508 131,812 78,676 73,232 125,248 1.88%
PBT -2,660 -4,436 4,632 596 -7,452 3,964 3,512 -
Tax 132 476 -768 180 28 -1,348 -1,820 -
NP -2,528 -3,960 3,864 776 -7,424 2,616 1,692 -
-
NP to SH -1,156 -1,940 3,428 92 -3,504 2,548 3,516 -
-
Tax Rate - - 16.58% -30.20% - 34.01% 51.82% -
Total Cost 142,620 85,596 154,644 131,036 86,100 70,616 123,556 2.41%
-
Net Worth 157,917 151,438 150,713 178,249 153,546 184,637 197,528 -3.65%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 157,917 151,438 150,713 178,249 153,546 184,637 197,528 -3.65%
NOSH 103,214 98,979 98,505 115,000 98,426 92,318 98,764 0.73%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -1.80% -4.85% 2.44% 0.59% -9.44% 3.57% 1.35% -
ROE -0.73% -1.28% 2.27% 0.05% -2.28% 1.38% 1.78% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 135.73 82.48 160.91 114.62 79.93 79.33 126.82 1.13%
EPS -1.12 -1.96 3.48 0.08 -3.56 2.76 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.53 1.53 1.55 1.56 2.00 2.00 -4.36%
Adjusted Per Share Value based on latest NOSH - 115,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 136.08 79.30 153.96 128.03 76.42 71.13 121.66 1.88%
EPS -1.12 -1.88 3.33 0.09 -3.40 2.47 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5339 1.471 1.4639 1.7314 1.4914 1.7935 1.9187 -3.66%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.73 1.03 0.32 0.37 0.37 0.63 0.90 -
P/RPS 0.54 1.25 0.20 0.32 0.46 0.79 0.71 -4.45%
P/EPS -65.18 -52.55 9.20 462.50 -10.39 22.83 25.28 -
EY -1.53 -1.90 10.88 0.22 -9.62 4.38 3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.67 0.21 0.24 0.24 0.32 0.45 1.08%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 29/08/13 29/08/12 25/08/11 26/08/10 20/08/09 -
Price 0.60 0.77 0.55 0.35 0.37 0.63 0.92 -
P/RPS 0.44 0.93 0.34 0.31 0.46 0.79 0.73 -8.08%
P/EPS -53.57 -39.29 15.80 437.50 -10.39 22.83 25.84 -
EY -1.87 -2.55 6.33 0.23 -9.62 4.38 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.36 0.23 0.24 0.32 0.46 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment