[YLI] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -378.18%
YoY- 25.13%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 46,828 73,148 70,344 69,532 52,192 89,904 129,136 -15.54%
PBT -23,228 -12,204 -14,316 -12,224 -12,336 -18,596 -11,756 12.00%
Tax -160 0 -56 -20 -68 968 32 -
NP -23,388 -12,204 -14,372 -12,244 -12,404 -17,628 -11,724 12.18%
-
NP to SH -23,312 -9,436 -12,604 -10,504 -9,308 -15,200 -10,396 14.39%
-
Tax Rate - - - - - - - -
Total Cost 70,216 85,352 84,716 81,776 64,596 107,532 140,860 -10.94%
-
Net Worth 129,565 117,226 113,113 118,254 119,282 125,452 146,018 -1.97%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 129,565 117,226 113,113 118,254 119,282 125,452 146,018 -1.97%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -49.94% -16.68% -20.43% -17.61% -23.77% -19.61% -9.08% -
ROE -17.99% -8.05% -11.14% -8.88% -7.80% -12.12% -7.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.54 71.13 68.41 67.62 50.76 87.43 125.58 -15.54%
EPS -22.68 -9.16 -12.24 -10.20 -9.04 -14.80 -10.12 14.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.14 1.10 1.15 1.16 1.22 1.42 -1.97%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.51 71.09 68.36 67.57 50.72 87.37 125.49 -15.54%
EPS -22.65 -9.17 -12.25 -10.21 -9.05 -14.77 -10.10 14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2591 1.1392 1.0992 1.1492 1.1592 1.2192 1.419 -1.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.615 0.325 0.27 0.35 0.185 0.27 0.33 -
P/RPS 1.35 0.46 0.39 0.52 0.36 0.31 0.26 31.55%
P/EPS -2.71 -3.54 -2.20 -3.43 -2.04 -1.83 -3.26 -3.02%
EY -36.86 -28.23 -45.40 -29.19 -48.93 -54.75 -30.64 3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.29 0.25 0.30 0.16 0.22 0.23 13.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 28/08/23 30/08/22 14/09/21 27/08/20 28/08/19 30/08/18 -
Price 0.57 0.31 0.26 0.41 0.195 0.235 0.36 -
P/RPS 1.25 0.44 0.38 0.61 0.38 0.27 0.29 27.54%
P/EPS -2.51 -3.38 -2.12 -4.01 -2.15 -1.59 -3.56 -5.65%
EY -39.77 -29.60 -47.14 -24.91 -46.42 -62.90 -28.08 5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.24 0.36 0.17 0.19 0.25 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment