[YLI] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -25.99%
YoY- -46.21%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 17,586 17,383 13,048 22,476 32,284 23,804 26,017 -6.31%
PBT -3,579 -3,056 -3,084 -4,649 -2,939 -1,354 -607 34.39%
Tax -14 -5 -17 242 8 75 146 -
NP -3,593 -3,061 -3,101 -4,407 -2,931 -1,279 -461 40.78%
-
NP to SH -3,151 -2,626 -2,327 -3,800 -2,599 -918 239 -
-
Tax Rate - - - - - - - -
Total Cost 21,179 20,444 16,149 26,883 35,215 25,083 26,478 -3.65%
-
Net Worth 113,113 118,254 119,282 125,452 146,018 156,301 154,036 -5.01%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 113,113 118,254 119,282 125,452 146,018 156,301 154,036 -5.01%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 101,340 0.26%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -20.43% -17.61% -23.77% -19.61% -9.08% -5.37% -1.77% -
ROE -2.79% -2.22% -1.95% -3.03% -1.78% -0.59% 0.16% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.10 16.90 12.69 21.86 31.40 23.15 25.67 -6.54%
EPS -3.06 -2.55 -2.26 -3.70 -2.53 -0.89 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.15 1.16 1.22 1.42 1.52 1.52 -5.24%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.08 16.88 12.67 21.83 31.36 23.12 25.27 -6.31%
EPS -3.06 -2.55 -2.26 -3.69 -2.52 -0.89 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0987 1.1486 1.1586 1.2186 1.4183 1.5182 1.4962 -5.01%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.27 0.35 0.185 0.27 0.33 0.545 0.51 -
P/RPS 1.58 2.07 1.46 1.24 1.05 2.35 1.99 -3.77%
P/EPS -8.81 -13.71 -8.18 -7.31 -13.06 -61.05 216.25 -
EY -11.35 -7.30 -12.23 -13.69 -7.66 -1.64 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.16 0.22 0.23 0.36 0.34 -4.99%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 14/09/21 27/08/20 28/08/19 30/08/18 29/08/17 30/08/16 -
Price 0.26 0.41 0.195 0.235 0.36 0.45 0.46 -
P/RPS 1.52 2.43 1.54 1.08 1.15 1.94 1.79 -2.68%
P/EPS -8.48 -16.05 -8.62 -6.36 -14.24 -50.41 195.05 -
EY -11.79 -6.23 -11.60 -15.73 -7.02 -1.98 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.17 0.19 0.25 0.30 0.30 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment