[CHUAN] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 351.98%
YoY- 164.09%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 815,705 668,222 621,134 645,686 725,164 718,512 718,852 1.96%
PBT -3,814 -1,204 13,130 16,594 8,354 47,324 19,928 -
Tax -2,016 -3,384 -5,250 -4,298 -3,410 -3,390 -4,652 -12.05%
NP -5,830 -4,588 7,880 12,296 4,944 43,934 15,276 -
-
NP to SH -5,349 -5,022 6,874 11,842 4,484 43,426 14,252 -
-
Tax Rate - - 39.98% 25.90% 40.82% 7.16% 23.34% -
Total Cost 821,536 672,810 613,254 633,390 720,220 674,578 703,576 2.41%
-
Net Worth 305,292 269,871 271,558 259,751 245,950 245,712 165,604 9.85%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 305,292 269,871 271,558 259,751 245,950 245,712 165,604 9.85%
NOSH 168,669 168,669 168,669 168,669 167,313 167,151 167,276 0.12%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.71% -0.69% 1.27% 1.90% 0.68% 6.11% 2.13% -
ROE -1.75% -1.86% 2.53% 4.56% 1.82% 17.67% 8.61% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 483.61 396.17 368.25 382.81 433.42 429.86 429.74 1.83%
EPS -3.17 -2.98 4.08 7.02 2.68 25.98 8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.60 1.61 1.54 1.47 1.47 0.99 9.71%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 483.61 396.17 368.25 382.81 429.93 425.99 426.19 1.96%
EPS -3.17 -2.98 4.08 7.02 2.66 25.75 8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.60 1.61 1.54 1.4582 1.4568 0.9818 9.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.345 0.375 0.65 0.41 0.50 0.51 0.485 -
P/RPS 0.07 0.09 0.18 0.11 0.12 0.12 0.11 -6.71%
P/EPS -10.88 -12.59 15.95 5.84 18.66 1.96 5.69 -
EY -9.19 -7.94 6.27 17.12 5.36 50.94 17.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.40 0.27 0.34 0.35 0.49 -13.54%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/02/20 29/08/18 29/08/17 29/08/16 27/08/15 29/08/14 30/08/13 -
Price 0.36 0.42 0.56 0.44 0.49 0.54 0.46 -
P/RPS 0.07 0.11 0.15 0.11 0.11 0.13 0.11 -6.71%
P/EPS -11.35 -14.11 13.74 6.27 18.28 2.08 5.40 -
EY -8.81 -7.09 7.28 15.96 5.47 48.11 18.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.35 0.29 0.33 0.37 0.46 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment