[CHUAN] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 803.97%
YoY- 164.09%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 747,730 334,111 310,567 322,843 362,582 359,256 359,426 11.91%
PBT -3,497 -602 6,565 8,297 4,177 23,662 9,964 -
Tax -1,848 -1,692 -2,625 -2,149 -1,705 -1,695 -2,326 -3.47%
NP -5,345 -2,294 3,940 6,148 2,472 21,967 7,638 -
-
NP to SH -4,904 -2,511 3,437 5,921 2,242 21,713 7,126 -
-
Tax Rate - - 39.98% 25.90% 40.82% 7.16% 23.34% -
Total Cost 753,075 336,405 306,627 316,695 360,110 337,289 351,788 12.40%
-
Net Worth 305,292 269,871 271,558 259,751 245,950 245,712 165,604 9.85%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 305,292 269,871 271,558 259,751 245,950 245,712 165,604 9.85%
NOSH 168,669 168,669 168,669 168,669 167,313 167,151 167,276 0.12%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.71% -0.69% 1.27% 1.90% 0.68% 6.11% 2.13% -
ROE -1.61% -0.93% 1.27% 2.28% 0.91% 8.84% 4.30% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 443.31 198.09 184.13 191.41 216.71 214.93 214.87 11.77%
EPS -2.91 -1.49 2.04 3.51 1.34 12.99 4.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.60 1.61 1.54 1.47 1.47 0.99 9.71%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 443.31 198.09 184.13 191.41 214.97 212.99 213.09 11.91%
EPS -2.91 -1.49 2.04 3.51 1.33 12.87 4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.60 1.61 1.54 1.4582 1.4568 0.9818 9.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.345 0.375 0.65 0.41 0.50 0.51 0.485 -
P/RPS 0.08 0.19 0.35 0.21 0.23 0.24 0.23 -14.98%
P/EPS -11.87 -25.19 31.90 11.68 37.31 3.93 11.38 -
EY -8.43 -3.97 3.13 8.56 2.68 25.47 8.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.40 0.27 0.34 0.35 0.49 -13.54%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/02/20 29/08/18 29/08/17 29/08/16 27/08/15 29/08/14 30/08/13 -
Price 0.36 0.42 0.56 0.44 0.49 0.54 0.46 -
P/RPS 0.08 0.21 0.30 0.23 0.23 0.25 0.21 -13.78%
P/EPS -12.38 -28.21 27.48 12.53 36.57 4.16 10.80 -
EY -8.08 -3.54 3.64 7.98 2.73 24.06 9.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.35 0.29 0.33 0.37 0.46 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment