[CHUAN] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -105.55%
YoY- -106.9%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 403,760 423,088 415,158 452,002 326,737 291,625 180,873 -0.85%
PBT -893 11,746 3,134 2,666 6,897 8,009 5,178 -
Tax -1,085 -1,874 -1,546 -2,901 -3,494 -2,965 -310 -1.32%
NP -1,978 9,872 1,588 -234 3,402 5,044 4,868 -
-
NP to SH -1,420 9,872 1,588 -234 3,402 5,044 4,868 -
-
Tax Rate - 15.95% 49.33% 108.81% 50.66% 37.02% 5.99% -
Total Cost 405,738 413,216 413,570 452,237 323,334 286,581 176,005 -0.88%
-
Net Worth 87,258 84,833 83,083 85,117 82,799 81,664 77,966 -0.11%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 1,446 - - - - -
Div Payout % - - 91.07% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 87,258 84,833 83,083 85,117 82,799 81,664 77,966 -0.11%
NOSH 44,747 41,996 40,927 40,726 39,999 40,031 39,982 -0.11%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.49% 2.33% 0.38% -0.05% 1.04% 1.73% 2.69% -
ROE -1.63% 11.64% 1.91% -0.28% 4.11% 6.18% 6.24% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 902.30 1,007.43 1,014.37 1,109.86 816.84 728.49 452.38 -0.73%
EPS -3.17 23.51 3.88 -0.57 8.51 12.60 12.17 -
DPS 0.00 0.00 3.53 0.00 0.00 0.00 0.00 -
NAPS 1.95 2.02 2.03 2.09 2.07 2.04 1.95 0.00%
Adjusted Per Share Value based on latest NOSH - 40,689
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 239.38 250.84 246.14 267.98 193.71 172.90 107.24 -0.85%
EPS -0.84 5.85 0.94 -0.14 2.02 2.99 2.89 -
DPS 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.5173 0.503 0.4926 0.5046 0.4909 0.4842 0.4622 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 0.44 0.52 0.63 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.05 0.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS -13.87 2.21 16.24 0.00 0.00 0.00 0.00 -100.00%
EY -7.21 45.21 6.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 29/11/04 21/11/03 29/11/02 28/11/01 20/11/00 26/11/99 -
Price 0.38 0.56 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.06 0.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.97 2.38 18.04 0.00 0.00 0.00 0.00 -100.00%
EY -8.35 41.98 5.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment