[CHUAN] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -92.06%
YoY- -92.85%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 687,776 610,564 451,432 365,640 458,420 415,996 111,267 35.43%
PBT 29,592 8,984 -1,756 1,768 11,616 5,872 2,285 53.18%
Tax -8,336 -2,752 -2,208 -1,180 -3,388 -4,800 -915 44.46%
NP 21,256 6,232 -3,964 588 8,228 1,072 1,370 57.86%
-
NP to SH 20,744 6,184 -3,156 588 8,228 1,072 1,370 57.22%
-
Tax Rate 28.17% 30.63% - 66.74% 29.17% 81.74% 40.04% -
Total Cost 666,520 604,332 455,396 365,052 450,192 414,924 109,897 35.00%
-
Net Worth 101,465 92,311 86,521 89,981 82,691 83,698 84,307 3.13%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - 5,377 - - - - - -
Div Payout % - 86.96% - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 101,465 92,311 86,521 89,981 82,691 83,698 84,307 3.13%
NOSH 125,265 44,811 44,829 44,545 41,140 41,230 40,532 20.66%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.09% 1.02% -0.88% 0.16% 1.79% 0.26% 1.23% -
ROE 20.44% 6.70% -3.65% 0.65% 9.95% 1.28% 1.63% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 549.05 1,362.51 1,007.00 820.82 1,114.29 1,008.95 274.51 12.23%
EPS 16.56 13.80 -7.04 1.32 20.00 2.60 3.38 30.29%
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 2.06 1.93 2.02 2.01 2.03 2.08 -14.53%
Adjusted Per Share Value based on latest NOSH - 44,545
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 407.76 361.99 267.64 216.78 271.79 246.63 65.97 35.43%
EPS 12.30 3.67 -1.87 0.35 4.88 0.64 0.81 57.29%
DPS 0.00 3.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6016 0.5473 0.513 0.5335 0.4903 0.4962 0.4998 3.13%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.31 0.50 0.39 0.48 0.65 0.56 0.00 -
P/RPS 0.06 0.04 0.04 0.06 0.06 0.06 0.00 -
P/EPS 1.87 3.62 -5.54 36.36 3.25 21.54 0.00 -
EY 53.42 27.60 -18.05 2.75 30.77 4.64 0.00 -
DY 0.00 24.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.24 0.20 0.24 0.32 0.28 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 31/05/07 29/05/06 30/05/05 26/05/04 29/05/03 31/05/02 -
Price 0.28 0.54 0.45 0.41 0.52 0.55 0.00 -
P/RPS 0.05 0.04 0.04 0.05 0.05 0.05 0.00 -
P/EPS 1.69 3.91 -6.39 31.06 2.60 21.15 0.00 -
EY 59.14 25.56 -15.64 3.22 38.46 4.73 0.00 -
DY 0.00 22.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.23 0.20 0.26 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment