[KOMARK] YoY Annualized Quarter Result on 31-Jul-2018 [#1]

Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 36.52%
YoY- -20182.35%
View:
Show?
Annualized Quarter Result
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 0 34,720 40,772 49,468 63,140 72,812 62,464 -
PBT 0 -5,960 -7,560 -13,656 216 -9,264 68 -
Tax 0 -312 -1,000 0 -148 -19,804 5,064 -
NP 0 -6,272 -8,560 -13,656 68 -29,068 5,132 -
-
NP to SH 0 -6,272 -8,560 -13,656 68 -29,068 5,132 -
-
Tax Rate - - - - 68.52% - -7,447.06% -
Total Cost 0 40,992 49,332 63,124 63,072 101,880 57,332 -
-
Net Worth 0 55,508 54,565 56,083 73,465 98,460 110,861 -
Dividend
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - 24,926 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 0 55,508 54,565 56,083 73,465 98,460 110,861 -
NOSH 577,356 205,586 165,467 164,433 124,633 124,633 124,563 29.56%
Ratio Analysis
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 0.00% -18.06% -20.99% -27.61% 0.11% -39.92% 8.22% -
ROE 0.00% -11.30% -15.69% -24.35% 0.09% -29.52% 4.63% -
Per Share
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 0.00 16.89 24.66 31.75 51.57 58.42 50.15 -
EPS 0.00 -3.04 -5.16 -8.76 0.04 -23.32 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 0.00 0.27 0.33 0.36 0.60 0.79 0.89 -
Adjusted Per Share Value based on latest NOSH - 164,433
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 0.00 15.04 17.66 21.42 27.34 31.53 27.05 -
EPS 0.00 -2.72 -3.71 -5.91 0.03 -12.59 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 10.79 0.00 -
NAPS 0.00 0.2404 0.2363 0.2429 0.3181 0.4264 0.4801 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/06/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.125 0.55 0.29 0.16 0.25 0.37 0.475 -
P/RPS 0.00 3.26 1.18 0.50 0.48 0.63 0.95 -
P/EPS 0.00 -18.03 -5.60 -1.83 450.16 -1.59 11.53 -
EY 0.00 -5.55 -17.85 -54.79 0.22 -63.03 8.67 -
DY 0.00 0.00 0.00 0.00 0.00 54.05 0.00 -
P/NAPS 0.00 2.04 0.88 0.44 0.42 0.47 0.53 -
Price Multiplier on Announcement Date
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date - 30/09/20 30/09/19 28/09/18 28/09/17 29/09/16 29/09/15 -
Price 0.00 0.965 0.285 0.15 0.25 0.38 0.36 -
P/RPS 0.00 5.71 1.16 0.47 0.48 0.65 0.72 -
P/EPS 0.00 -31.63 -5.51 -1.71 450.16 -1.63 8.74 -
EY 0.00 -3.16 -18.16 -58.44 0.22 -61.38 11.44 -
DY 0.00 0.00 0.00 0.00 0.00 52.63 0.00 -
P/NAPS 0.00 3.57 0.86 0.42 0.42 0.48 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment