[KOMARK] YoY Annualized Quarter Result on 31-Oct-2017 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Oct-2017 [#2]
Profit Trend
QoQ- -10926.47%
YoY- 61.67%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 33,874 40,114 49,676 60,048 67,026 61,668 133,118 -20.37%
PBT -7,724 -8,302 -10,782 -7,202 -8,908 90 -788 46.24%
Tax -468 -1,010 370 -160 -10,300 5,074 -1,804 -20.12%
NP -8,192 -9,312 -10,412 -7,362 -19,208 5,164 -2,592 21.12%
-
NP to SH -7,748 -9,312 -10,412 -7,362 -19,208 5,164 -2,592 20.00%
-
Tax Rate - - - - - -5,637.78% - -
Total Cost 42,066 49,426 60,088 67,410 86,234 56,504 135,710 -17.71%
-
Net Worth 53,452 53,150 52,680 69,491 95,968 114,755 98,626 -9.69%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 53,452 53,150 52,680 69,491 95,968 114,755 98,626 -9.69%
NOSH 205,586 184,198 164,433 124,633 124,633 124,734 81,509 16.65%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin -24.18% -23.21% -20.96% -12.26% -28.66% 8.37% -1.95% -
ROE -14.50% -17.52% -19.76% -10.59% -20.01% 4.50% -2.63% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 16.48 22.64 32.06 49.25 53.78 49.44 163.32 -31.74%
EPS -3.76 -5.26 -6.72 -6.04 -15.42 4.14 -3.18 2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.30 0.34 0.57 0.77 0.92 1.21 -22.58%
Adjusted Per Share Value based on latest NOSH - 124,633
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 14.67 17.37 21.51 26.00 29.03 26.71 57.65 -20.37%
EPS -3.36 -4.03 -4.51 -3.19 -8.32 2.24 -1.12 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.2302 0.2281 0.3009 0.4156 0.4969 0.4271 -9.69%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.03 0.27 0.145 0.28 0.30 0.61 0.565 -
P/RPS 6.25 1.19 0.45 0.57 0.56 1.23 0.35 61.60%
P/EPS -27.33 -5.14 -2.16 -4.64 -1.95 14.73 -17.77 7.43%
EY -3.66 -19.47 -46.34 -21.57 -51.37 6.79 -5.63 -6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 0.90 0.43 0.49 0.39 0.66 0.47 42.60%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 24/12/20 19/12/19 13/12/18 29/12/17 16/12/16 22/12/15 31/12/14 -
Price 0.99 0.25 0.135 0.26 0.295 0.575 0.40 -
P/RPS 6.01 1.10 0.42 0.53 0.55 1.16 0.24 70.96%
P/EPS -26.27 -4.76 -2.01 -4.31 -1.91 13.89 -12.58 13.04%
EY -3.81 -21.02 -49.78 -23.23 -52.24 7.20 -7.95 -11.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 0.83 0.40 0.46 0.38 0.63 0.33 50.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment