[KOMARK] YoY Cumulative Quarter Result on 31-Oct-2017 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Oct-2017 [#2]
Profit Trend
QoQ- -21752.94%
YoY- 61.67%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 16,937 20,057 24,838 30,024 33,513 30,834 66,559 -20.37%
PBT -3,862 -4,151 -5,391 -3,601 -4,454 45 -394 46.24%
Tax -234 -505 185 -80 -5,150 2,537 -902 -20.12%
NP -4,096 -4,656 -5,206 -3,681 -9,604 2,582 -1,296 21.12%
-
NP to SH -3,874 -4,656 -5,206 -3,681 -9,604 2,582 -1,296 20.00%
-
Tax Rate - - - - - -5,637.78% - -
Total Cost 21,033 24,713 30,044 33,705 43,117 28,252 67,855 -17.71%
-
Net Worth 53,452 53,150 52,680 69,491 95,968 114,755 98,626 -9.69%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 53,452 53,150 52,680 69,491 95,968 114,755 98,626 -9.69%
NOSH 205,586 184,198 164,433 124,633 124,633 124,734 81,509 16.65%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin -24.18% -23.21% -20.96% -12.26% -28.66% 8.37% -1.95% -
ROE -7.25% -8.76% -9.88% -5.30% -10.01% 2.25% -1.31% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 8.24 11.32 16.03 24.63 26.89 24.72 81.66 -31.74%
EPS -1.88 -2.63 -3.36 -3.02 -7.71 2.07 -1.59 2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.30 0.34 0.57 0.77 0.92 1.21 -22.58%
Adjusted Per Share Value based on latest NOSH - 124,633
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 7.33 8.69 10.76 13.00 14.51 13.35 28.82 -20.38%
EPS -1.68 -2.02 -2.25 -1.59 -4.16 1.12 -0.56 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.2302 0.2281 0.3009 0.4156 0.4969 0.4271 -9.69%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.03 0.27 0.145 0.28 0.30 0.61 0.565 -
P/RPS 12.50 2.38 0.90 1.14 1.12 2.47 0.69 61.98%
P/EPS -54.66 -10.27 -4.32 -9.27 -3.89 29.47 -35.53 7.43%
EY -1.83 -9.73 -23.17 -10.78 -25.69 3.39 -2.81 -6.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 0.90 0.43 0.49 0.39 0.66 0.47 42.60%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 24/12/20 19/12/19 13/12/18 29/12/17 16/12/16 22/12/15 31/12/14 -
Price 0.99 0.25 0.135 0.26 0.295 0.575 0.40 -
P/RPS 12.02 2.21 0.84 1.06 1.10 2.33 0.49 70.37%
P/EPS -52.54 -9.51 -4.02 -8.61 -3.83 27.78 -25.16 13.04%
EY -1.90 -10.51 -24.89 -11.61 -26.12 3.60 -3.98 -11.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 0.83 0.40 0.46 0.38 0.63 0.33 50.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment