[ASTEEL] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 75.46%
YoY- 196.38%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 455,432 484,626 308,728 526,486 432,822 340,632 287,598 7.95%
PBT -2,570 31,426 -8,278 47,324 16,350 -6,056 10,242 -
Tax 28 -7,870 -1,604 -11,890 -4,070 1,638 -2,736 -
NP -2,542 23,556 -9,882 35,434 12,280 -4,418 7,506 -
-
NP to SH -4,776 20,208 -8,036 30,972 10,450 -5,412 6,696 -
-
Tax Rate - 25.04% - 25.12% 24.89% - 26.71% -
Total Cost 457,974 461,070 318,610 491,052 420,542 345,050 280,092 8.53%
-
Net Worth 166,377 160,256 141,120 138,174 65,149 97,155 103,365 8.25%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 166,377 160,256 141,120 138,174 65,149 97,155 103,365 8.25%
NOSH 195,737 195,435 196,000 130,353 65,149 65,204 65,009 20.15%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -0.56% 4.86% -3.20% 6.73% 2.84% -1.30% 2.61% -
ROE -2.87% 12.61% -5.69% 22.42% 16.04% -5.57% 6.48% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 232.67 247.97 157.51 403.89 664.35 522.40 442.39 -10.15%
EPS -2.44 10.34 -4.10 23.76 8.02 -8.30 10.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.72 1.06 1.00 1.49 1.59 -9.90%
Adjusted Per Share Value based on latest NOSH - 130,435
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 93.93 99.95 63.67 108.58 89.27 70.25 59.31 7.96%
EPS -0.99 4.17 -1.66 6.39 2.16 -1.12 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3431 0.3305 0.291 0.285 0.1344 0.2004 0.2132 8.24%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.49 0.52 0.40 0.38 0.44 0.41 0.52 -
P/RPS 0.21 0.21 0.25 0.09 0.07 0.08 0.12 9.77%
P/EPS -20.08 5.03 -9.76 1.60 2.74 -4.94 5.05 -
EY -4.98 19.88 -10.25 62.53 36.45 -20.24 19.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.56 0.36 0.44 0.28 0.33 9.85%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 02/08/11 30/07/10 31/07/09 30/07/08 01/08/07 26/07/06 20/07/05 -
Price 0.50 0.52 0.41 0.34 0.45 0.39 0.52 -
P/RPS 0.21 0.21 0.26 0.08 0.07 0.07 0.12 9.77%
P/EPS -20.49 5.03 -10.00 1.43 2.81 -4.70 5.05 -
EY -4.88 19.88 -10.00 69.88 35.64 -21.28 19.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.57 0.32 0.45 0.26 0.33 10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment