[ASTEEL] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 250.92%
YoY- 196.38%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 227,716 242,313 154,364 263,243 216,411 170,316 143,799 7.95%
PBT -1,285 15,713 -4,139 23,662 8,175 -3,028 5,121 -
Tax 14 -3,935 -802 -5,945 -2,035 819 -1,368 -
NP -1,271 11,778 -4,941 17,717 6,140 -2,209 3,753 -
-
NP to SH -2,388 10,104 -4,018 15,486 5,225 -2,706 3,348 -
-
Tax Rate - 25.04% - 25.12% 24.89% - 26.71% -
Total Cost 228,987 230,535 159,305 245,526 210,271 172,525 140,046 8.53%
-
Net Worth 166,377 160,256 141,120 138,174 65,149 97,155 103,365 8.25%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 166,377 160,256 141,120 138,174 65,149 97,155 103,365 8.25%
NOSH 195,737 195,435 196,000 130,353 65,149 65,204 65,009 20.15%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -0.56% 4.86% -3.20% 6.73% 2.84% -1.30% 2.61% -
ROE -1.44% 6.30% -2.85% 11.21% 8.02% -2.79% 3.24% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 116.34 123.99 78.76 201.95 332.18 261.20 221.20 -10.15%
EPS -1.22 5.17 -2.05 11.88 4.01 -4.15 5.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.72 1.06 1.00 1.49 1.59 -9.90%
Adjusted Per Share Value based on latest NOSH - 130,435
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 46.96 49.97 31.84 54.29 44.63 35.13 29.66 7.95%
EPS -0.49 2.08 -0.83 3.19 1.08 -0.56 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3431 0.3305 0.291 0.285 0.1344 0.2004 0.2132 8.24%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.49 0.52 0.40 0.38 0.44 0.41 0.52 -
P/RPS 0.42 0.42 0.51 0.19 0.13 0.16 0.24 9.77%
P/EPS -40.16 10.06 -19.51 3.20 5.49 -9.88 10.10 -
EY -2.49 9.94 -5.13 31.26 18.23 -10.12 9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.56 0.36 0.44 0.28 0.33 9.85%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 02/08/11 30/07/10 31/07/09 30/07/08 01/08/07 26/07/06 20/07/05 -
Price 0.50 0.52 0.41 0.34 0.45 0.39 0.52 -
P/RPS 0.43 0.42 0.52 0.17 0.14 0.15 0.24 10.20%
P/EPS -40.98 10.06 -20.00 2.86 5.61 -9.40 10.10 -
EY -2.44 9.94 -5.00 34.94 17.82 -10.64 9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.57 0.32 0.45 0.26 0.33 10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment