[ASTEEL] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -144.8%
YoY- 18.97%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 237,290 144,000 195,118 326,760 364,218 408,846 547,286 -12.99%
PBT 10,608 -6,222 7,612 -6,304 -7,582 17,020 -20,964 -
Tax -4,482 -5,240 -13,422 -1,114 -1,580 -4,936 4,916 -
NP 6,126 -11,462 -5,810 -7,418 -9,162 12,084 -16,048 -
-
NP to SH 5,420 -11,494 -5,912 -7,424 -9,162 12,084 -16,048 -
-
Tax Rate 42.25% - 176.33% - - 29.00% - -
Total Cost 231,164 155,462 200,928 334,178 373,380 396,762 563,334 -13.78%
-
Net Worth 55,386 45,584 42,077 17,534,209 184,618 205,519 209,002 -19.83%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 55,386 45,584 42,077 17,534,209 184,618 205,519 209,002 -19.83%
NOSH 428,703 350,648 350,648 350,684 348,337 348,337 348,337 3.51%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.58% -7.96% -2.98% -2.27% -2.52% 2.96% -2.93% -
ROE 9.79% -25.21% -14.05% -0.04% -4.96% 5.88% -7.68% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 55.70 41.07 55.64 93.18 104.56 117.37 157.11 -15.85%
EPS 1.28 -3.28 -1.68 -2.12 -2.64 3.46 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 50.00 0.53 0.59 0.60 -22.48%
Adjusted Per Share Value based on latest NOSH - 350,684
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 48.94 29.70 40.24 67.39 75.12 84.32 112.87 -12.98%
EPS 1.12 -2.37 -1.22 -1.53 -1.89 2.49 -3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.094 0.0868 36.1627 0.3808 0.4239 0.431 -19.84%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.09 0.10 0.205 0.23 0.20 0.22 -
P/RPS 0.36 0.22 0.18 0.22 0.22 0.17 0.14 17.03%
P/EPS 15.72 -2.75 -5.93 -9.68 -8.74 5.77 -4.78 -
EY 6.36 -36.42 -16.86 -10.33 -11.44 17.35 -20.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.69 0.83 0.00 0.43 0.34 0.37 26.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 05/08/21 05/08/20 29/07/19 07/08/18 08/08/17 02/08/16 28/08/15 -
Price 0.21 0.10 0.10 0.22 0.205 0.18 0.205 -
P/RPS 0.38 0.24 0.18 0.24 0.20 0.15 0.13 19.55%
P/EPS 16.51 -3.05 -5.93 -10.39 -7.79 5.19 -4.45 -
EY 6.06 -32.78 -16.86 -9.62 -12.83 19.27 -22.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.77 0.83 0.00 0.39 0.31 0.34 29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment