[ASTEEL] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -117.75%
YoY- -285.42%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 378,433 391,672 511,769 524,690 565,502 450,112 433,834 -2.24%
PBT -9,352 12,109 -19,940 -19,064 10,198 -12,936 -11,461 -3.32%
Tax -1,464 -3,730 4,600 2,937 -1,174 672 2,480 -
NP -10,816 8,378 -15,340 -16,126 9,024 -12,264 -8,981 3.14%
-
NP to SH -10,816 8,378 -15,340 -16,126 8,697 -10,330 -9,462 2.25%
-
Tax Rate - 30.80% - - 11.51% - - -
Total Cost 389,249 383,293 527,109 540,817 556,478 462,376 442,815 -2.12%
-
Net Worth 181,135 205,519 205,519 181,135 164,493 150,655 162,272 1.84%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 181,135 205,519 205,519 181,135 164,493 150,655 162,272 1.84%
NOSH 348,337 348,337 348,337 348,337 283,608 195,656 195,509 10.09%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -2.86% 2.14% -3.00% -3.07% 1.60% -2.72% -2.07% -
ROE -5.97% 4.08% -7.46% -8.90% 5.29% -6.86% -5.83% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 108.64 112.44 146.92 150.63 199.40 230.05 221.90 -11.21%
EPS -3.11 2.40 -4.40 -4.63 3.07 -4.55 -4.84 -7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.59 0.59 0.52 0.58 0.77 0.83 -7.49%
Adjusted Per Share Value based on latest NOSH - 348,337
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 78.05 80.78 105.55 108.21 116.63 92.83 89.47 -2.24%
EPS -2.23 1.73 -3.16 -3.33 1.79 -2.13 -1.95 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3736 0.4239 0.4239 0.3736 0.3393 0.3107 0.3347 1.84%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.20 0.35 0.205 0.36 0.375 0.41 0.41 -
P/RPS 0.18 0.31 0.14 0.24 0.19 0.18 0.18 0.00%
P/EPS -6.44 14.55 -4.66 -7.78 12.23 -7.77 -8.47 -4.46%
EY -15.53 6.87 -21.48 -12.86 8.18 -12.88 -11.80 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.35 0.69 0.65 0.53 0.49 -4.14%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 07/11/17 08/11/16 27/11/15 20/11/14 29/11/13 30/11/12 08/11/11 -
Price 0.185 0.315 0.21 0.305 0.37 0.43 0.435 -
P/RPS 0.17 0.28 0.14 0.20 0.19 0.19 0.20 -2.66%
P/EPS -5.96 13.10 -4.77 -6.59 12.07 -8.14 -8.99 -6.61%
EY -16.78 7.64 -20.97 -15.18 8.29 -12.28 -11.13 7.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.36 0.59 0.64 0.56 0.52 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment