[ASTEEL] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
07-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 24.24%
YoY- -1559.5%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 56,584 48,456 86,808 101,716 89,331 110,183 132,078 -13.16%
PBT 2,611 543 -6,518 -3,224 572 -4,473 -10,154 -
Tax -330 -1,413 -374 -308 -330 992 1,763 -
NP 2,281 -870 -6,892 -3,532 242 -3,481 -8,391 -
-
NP to SH 2,283 -998 -6,933 -3,532 242 -3,481 -8,391 -
-
Tax Rate 12.64% 260.22% - - 57.69% - - -
Total Cost 54,303 49,326 93,700 105,248 89,089 113,664 140,469 -14.63%
-
Net Worth 45,584 42,077 16,832,840 181,135 205,519 205,519 181,135 -20.52%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 45,584 42,077 16,832,840 181,135 205,519 205,519 181,135 -20.52%
NOSH 350,648 350,648 350,684 348,337 348,337 348,337 348,337 0.11%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.03% -1.80% -7.94% -3.47% 0.27% -3.16% -6.35% -
ROE 5.01% -2.37% -0.04% -1.95% 0.12% -1.69% -4.63% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.14 13.82 24.75 29.20 25.64 31.63 37.92 -13.25%
EPS 0.65 -0.28 -1.98 -1.01 0.07 -1.00 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 48.00 0.52 0.59 0.59 0.52 -20.61%
Adjusted Per Share Value based on latest NOSH - 348,337
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.67 9.99 17.90 20.98 18.42 22.72 27.24 -13.16%
EPS 0.47 -0.21 -1.43 -0.73 0.05 -0.72 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0868 34.7162 0.3736 0.4239 0.4239 0.3736 -20.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.11 0.105 0.205 0.20 0.35 0.205 0.36 -
P/RPS 0.68 0.76 0.83 0.68 1.36 0.65 0.95 -5.41%
P/EPS 16.90 -36.89 -10.37 -19.72 503.79 -20.51 -14.94 -
EY 5.92 -2.71 -9.64 -5.07 0.20 -4.87 -6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 0.00 0.38 0.59 0.35 0.69 3.53%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 04/11/20 22/11/19 24/10/18 07/11/17 08/11/16 27/11/15 20/11/14 -
Price 0.105 0.095 0.20 0.185 0.315 0.21 0.305 -
P/RPS 0.65 0.69 0.81 0.63 1.23 0.66 0.80 -3.39%
P/EPS 16.13 -33.38 -10.12 -18.25 453.41 -21.01 -12.66 -
EY 6.20 -3.00 -9.88 -5.48 0.22 -4.76 -7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.00 0.36 0.53 0.36 0.59 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment