[PETONE] YoY Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -49.88%
YoY- -94.53%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Revenue 126,343 103,572 82,248 66,453 93,189 93,189 7.90%
PBT -6,475 273 -4,680 -917 5,067 5,067 -
Tax 579 -464 8,203 1,189 -98 -98 -
NP -5,896 -191 3,523 272 4,969 4,969 -
-
NP to SH -5,896 -191 3,523 272 4,969 4,969 -
-
Tax Rate - 169.96% - - 1.93% 1.93% -
Total Cost 132,239 103,763 78,725 66,181 88,220 88,220 10.64%
-
Net Worth 75,195 81,445 83,223 91,199 90,818 92,018 -4.91%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Div - - - - 1,200 - -
Div Payout % - - - - 24.15% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Net Worth 75,195 81,445 83,223 91,199 90,818 92,018 -4.91%
NOSH 42,008 42,200 40,011 39,999 40,008 40,008 1.22%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
NP Margin -4.67% -0.18% 4.28% 0.41% 5.33% 5.33% -
ROE -7.84% -0.23% 4.23% 0.30% 5.47% 5.40% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
RPS 300.75 245.43 205.56 166.13 232.93 232.93 6.59%
EPS -14.04 -0.45 -8.39 0.68 12.42 12.42 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.79 1.93 2.08 2.28 2.27 2.30 -6.07%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
RPS 248.68 203.86 161.89 130.80 183.43 183.43 7.89%
EPS -11.61 -0.38 6.93 0.54 9.78 9.78 -
DPS 0.00 0.00 0.00 0.00 2.36 0.00 -
NAPS 1.4801 1.6031 1.6381 1.7951 1.7876 1.8112 -4.91%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 29/06/01 -
Price 1.11 1.16 1.34 1.55 2.80 1.55 -
P/RPS 0.37 0.47 0.65 0.93 1.20 0.67 -13.78%
P/EPS -7.91 -256.29 15.22 227.94 22.54 12.48 -
EY -12.64 -0.39 6.57 0.44 4.44 8.01 -
DY 0.00 0.00 0.00 0.00 1.07 0.00 -
P/NAPS 0.62 0.60 0.64 0.68 1.23 0.67 -1.91%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Date 30/08/05 27/08/04 29/08/03 30/08/02 30/08/01 - -
Price 0.88 1.19 1.50 1.43 1.78 0.00 -
P/RPS 0.29 0.48 0.73 0.86 0.76 0.00 -
P/EPS -6.27 -262.92 17.04 210.29 14.33 0.00 -
EY -15.95 -0.38 5.87 0.48 6.98 0.00 -
DY 0.00 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.49 0.62 0.72 0.63 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment