[PETONE] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 44.0%
YoY- -105.0%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 16,874 18,823 23,386 18,004 13,624 13,593 21,059 -13.74%
PBT -2,214 718 310 -704 -629 -828 1,324 -
Tax 773 -199 0 704 629 828 0 -
NP -1,441 519 310 0 0 0 1,324 -
-
NP to SH -1,441 519 310 -84 -150 -588 1,324 -
-
Tax Rate - 27.72% 0.00% - - - 0.00% -
Total Cost 18,315 18,304 23,076 18,004 13,624 13,593 19,735 -4.86%
-
Net Worth 88,861 89,826 1,000,857 91,200 89,605 90,799 93,281 -3.18%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 88,861 89,826 1,000,857 91,200 89,605 90,799 93,281 -3.18%
NOSH 40,027 39,923 442,857 40,000 39,473 39,999 40,034 -0.01%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -8.54% 2.76% 1.33% 0.00% 0.00% 0.00% 6.29% -
ROE -1.62% 0.58% 0.03% -0.09% -0.17% -0.65% 1.42% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 42.16 47.15 5.28 45.01 34.51 33.98 52.60 -13.72%
EPS -3.60 1.30 0.07 -0.21 -0.38 -1.47 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.25 2.26 2.28 2.27 2.27 2.33 -3.17%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 33.21 37.05 46.03 35.44 26.82 26.76 41.45 -13.74%
EPS -2.84 1.02 0.61 -0.17 -0.30 -1.16 2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7491 1.7681 19.70 1.7951 1.7637 1.7872 1.8361 -3.18%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.45 1.24 1.39 1.55 1.76 1.82 1.30 -
P/RPS 3.44 2.63 26.32 3.44 5.10 5.36 2.47 24.73%
P/EPS -40.28 95.38 1,985.71 -738.10 -463.16 -123.81 39.31 -
EY -2.48 1.05 0.05 -0.14 -0.22 -0.81 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.62 0.68 0.78 0.80 0.56 10.45%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 27/02/03 27/11/02 30/08/02 30/05/02 28/02/02 27/12/01 -
Price 1.32 1.32 1.25 1.43 1.58 1.69 1.85 -
P/RPS 3.13 2.80 23.67 3.18 4.58 4.97 3.52 -7.53%
P/EPS -36.67 101.54 1,785.71 -680.95 -415.79 -114.97 55.94 -
EY -2.73 0.98 0.06 -0.15 -0.24 -0.87 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.55 0.63 0.70 0.74 0.79 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment